XML 68 R57.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING - Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables $ 469,839 $ 456,400    
Realization of cash flows (105,691)      
Change in fair value of MSRs and MSR financing receivable (142,304) 575,393    
Servicing revenue, net 327,535 1,031,793    
Interest income 346,614 225,413    
Gain on originated residential mortgage loans, held-for-sale, net 109,268 471,996    
Total revenues 783,417 1,729,202    
Interest expense 309,068 138,833    
G&A and other 356,035 664,046    
Total operating expenses 665,103 802,879    
Realized and unrealized gains (losses) on investments, net (75,649) (85,935)    
Other income (loss), net 30,478 52,332    
Total other income (loss) (45,171) (33,603)    
Income (loss) before income taxes 73,143 892,720    
Income tax expense (benefit) (16,806) 202,789    
Net income (loss) 89,949 689,931    
Noncontrolling interests in income (loss) of consolidated subsidiaries (1,300) 5,609    
Dividends on preferred stock 22,395 22,461    
Net Income Attributable to Common Stockholders - basic 68,854 661,861    
Investments 24,397,294      
Cash and cash equivalents 1,434,697      
Restricted cash 365,649      
Other assets 5,535,812      
Goodwill 85,199   $ 85,199  
Total assets 31,818,651   32,479,336  
Debt 22,035,025      
Other liabilities 2,829,083      
Total liabilities 24,864,108   25,469,268  
Total equity 6,954,543 7,184,712 7,010,068 $ 6,669,380
Noncontrolling interests in equity of consolidated subsidiaries [1] 60,337   67,067  
Total Rithm Capital stockholders’ equity 6,894,206   6,943,001  
Investments in equity method investees 67,955      
MSRs        
Segment Reporting Information [Line Items]        
Realization of cash flows (105,691) (200,325)    
Servicing revenue, net 327,535 1,031,793    
Origination        
Segment Reporting Information [Line Items]        
Investments 1,420,850      
Cash and cash equivalents 262,712      
Restricted cash 96,823      
Other assets 163,392      
Goodwill 11,836   11,836  
Total assets 1,955,613      
Debt 1,403,564      
Other liabilities 209,659      
Total liabilities 1,613,223      
Total equity 342,390      
Noncontrolling interests in equity of consolidated subsidiaries 11,986      
Total Rithm Capital stockholders’ equity 330,404      
Investments in equity method investees 0      
Servicing        
Segment Reporting Information [Line Items]        
Realization of cash flows (72,015) (133,276)    
Servicing revenue, net 311,898 823,713    
Investments 7,273,627      
Cash and cash equivalents 432,850      
Restricted cash 145,268      
Other assets 2,297,604      
Goodwill 12,540   12,540  
Total assets 10,161,889      
Debt 4,820,673      
Other liabilities 2,077,965      
Total liabilities 6,898,638      
Total equity 3,263,251      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity 3,263,251      
Investments in equity method investees 0      
MSR Related Investments        
Segment Reporting Information [Line Items]        
Investments 1,985,193      
Cash and cash equivalents 326,860      
Restricted cash 72,192      
Other assets 2,640,824      
Goodwill 5,092   $ 5,092  
Total assets 5,030,161      
Debt 2,954,585      
Other liabilities 40,124      
Total liabilities 2,994,709      
Total equity 2,035,452      
Noncontrolling interests in equity of consolidated subsidiaries 11,304      
Total Rithm Capital stockholders’ equity 2,024,148      
Investments in equity method investees 67,955      
Origination and Servicing        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 469,839 456,400    
Change in fair value of MSRs and MSR financing receivable (142,304) 575,393    
Servicing revenue, net 327,535 1,031,793    
Interest income 134,325 82,426    
Gain on originated residential mortgage loans, held-for-sale, net 108,221 471,430    
Total revenues 570,081 1,585,649    
Interest expense 142,771 89,506    
G&A and other 310,587 589,548    
Total operating expenses 453,358 679,054    
Realized and unrealized gains (losses) on investments, net (12,421) (3,955)    
Other income (loss), net 22,494 31,919    
Total other income (loss) 10,073 27,964    
Income (loss) before income taxes 126,796 934,559    
Income tax expense (benefit) (11,043) 199,095    
Net income (loss) 137,839 735,464    
Noncontrolling interests in income (loss) of consolidated subsidiaries (188) 635    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic 138,027 734,829    
Investments 10,679,670      
Cash and cash equivalents 1,022,422      
Restricted cash 314,283      
Other assets 5,101,820      
Goodwill 29,468      
Total assets 17,147,663      
Debt 9,178,822      
Other liabilities 2,327,748      
Total liabilities 11,506,570      
Total equity 5,641,093      
Noncontrolling interests in equity of consolidated subsidiaries 23,290      
Total Rithm Capital stockholders’ equity 5,617,803      
Investments in equity method investees 67,955      
Residential Securities, Properties and Loans | Real Estate Securities        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 114,247 56,349    
Gain on originated residential mortgage loans, held-for-sale, net 0 0    
Total revenues 114,247 56,349    
Interest expense 98,292 9,029    
G&A and other 630 772    
Total operating expenses 98,922 9,801    
Realized and unrealized gains (losses) on investments, net (45,999) (76,529)    
Other income (loss), net 165 (2,600)    
Total other income (loss) (45,834) (79,129)    
Income (loss) before income taxes (30,509) (32,581)    
Income tax expense (benefit) 0 0    
Net income (loss) (30,509) (32,581)    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic (30,509) (32,581)    
Investments 8,987,572      
Cash and cash equivalents 352,280      
Restricted cash 4,427      
Other assets 93,298      
Goodwill 0      
Total assets 9,437,577      
Debt 8,343,730      
Other liabilities 54,436      
Total liabilities 8,398,166      
Total equity 1,039,411      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity 1,039,411      
Investments in equity method investees 0      
Residential Securities, Properties and Loans | Properties and Residential Mortgage Loans        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 22,766 26,989    
Gain on originated residential mortgage loans, held-for-sale, net 1,047 566    
Total revenues 23,813 27,555    
Interest expense 26,192 20,868    
G&A and other 9,383 23,434    
Total operating expenses 35,575 44,302    
Realized and unrealized gains (losses) on investments, net (6,427) 12,164    
Other income (loss), net 24,181 14,316    
Total other income (loss) 17,754 26,480    
Income (loss) before income taxes 5,992 9,733    
Income tax expense (benefit) (3,728) 3,657    
Net income (loss) 9,720 6,076    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic 9,720 6,076    
Investments 2,443,105      
Cash and cash equivalents 570      
Restricted cash 6,923      
Other assets 79,537      
Goodwill 0      
Total assets 2,530,135      
Debt 2,025,068      
Other liabilities 262,554      
Total liabilities 2,287,622      
Total equity 242,513      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity 242,513      
Investments in equity method investees 0      
Consumer Loans        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 14,287 18,933    
Gain on originated residential mortgage loans, held-for-sale, net 0 0    
Total revenues 14,287 18,933    
Interest expense 1,680 2,262    
G&A and other 1,766 2,254    
Total operating expenses 3,446 4,516    
Realized and unrealized gains (losses) on investments, net (5,990) (13,733)    
Other income (loss), net (8,722) 8,772    
Total other income (loss) (14,712) (4,961)    
Income (loss) before income taxes (3,871) 9,456    
Income tax expense (benefit) 59 37    
Net income (loss) (3,930) 9,419    
Noncontrolling interests in income (loss) of consolidated subsidiaries (1,112) 4,974    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic (2,818) 4,445    
Investments 340,525      
Cash and cash equivalents 1,219      
Restricted cash 16,759      
Other assets 25,790      
Goodwill 0      
Total assets 384,293      
Debt 286,653      
Other liabilities 1,255      
Total liabilities 287,908      
Total equity 96,385      
Noncontrolling interests in equity of consolidated subsidiaries 37,047      
Total Rithm Capital stockholders’ equity 59,338      
Investments in equity method investees 0      
Mortgage Loans Receivable        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 58,337 34,277    
Gain on originated residential mortgage loans, held-for-sale, net 0 0    
Total revenues 58,337 34,277    
Interest expense 30,692 6,969    
G&A and other 16,231 16,408    
Total operating expenses 46,923 23,377    
Realized and unrealized gains (losses) on investments, net (4,812) (3,882)    
Other income (loss), net 1,713 0    
Total other income (loss) (3,099) (3,882)    
Income (loss) before income taxes 8,315 7,018    
Income tax expense (benefit) (2,094) 0    
Net income (loss) 10,409 7,018    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic 10,409 7,018    
Investments 1,946,422      
Cash and cash equivalents 37,512      
Restricted cash 23,257      
Other assets 117,598      
Goodwill 55,731      
Total assets 2,180,520      
Debt 1,655,262      
Other liabilities 17,748      
Total liabilities 1,673,010      
Total equity 507,510      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity 507,510      
Investments in equity method investees 0      
Corporate        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 2,652 6,439    
Gain on originated residential mortgage loans, held-for-sale, net 0 0    
Total revenues 2,652 6,439    
Interest expense 9,441 10,199    
G&A and other 17,438 31,630    
Total operating expenses 26,879 41,829    
Realized and unrealized gains (losses) on investments, net 0 0    
Other income (loss), net (9,353) (75)    
Total other income (loss) (9,353) (75)    
Income (loss) before income taxes (33,580) (35,465)    
Income tax expense (benefit) 0 0    
Net income (loss) (33,580) (35,465)    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 22,395 22,461    
Net Income Attributable to Common Stockholders - basic (55,975) (57,926)    
Investments 0      
Cash and cash equivalents 20,694      
Restricted cash 0      
Other assets 117,769      
Goodwill 0      
Total assets 138,463      
Debt 545,490      
Other liabilities 165,342      
Total liabilities 710,832      
Total equity (572,369)      
Noncontrolling interests in equity of consolidated subsidiaries 0      
Total Rithm Capital stockholders’ equity (572,369)      
Investments in equity method investees 0      
Operating Segments | Origination        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 0 0    
Change in fair value of MSRs and MSR financing receivable 0 0    
Servicing revenue, net 0 0    
Interest income 25,533 55,371    
Gain on originated residential mortgage loans, held-for-sale, net 112,822 407,269    
Total revenues 138,355 462,640    
Interest expense 29,995 29,435    
G&A and other 140,512 408,758    
Total operating expenses 170,507 438,193    
Realized and unrealized gains (losses) on investments, net 168 0    
Other income (loss), net (590) 2,095    
Total other income (loss) (422) 2,095    
Income (loss) before income taxes (32,574) 26,542    
Income tax expense (benefit) (8,160) 6,516    
Net income (loss) (24,414) 20,026    
Noncontrolling interests in income (loss) of consolidated subsidiaries (42) 407    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic (24,372) 19,619    
Operating Segments | Servicing        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 349,424 326,396    
Change in fair value of MSRs and MSR financing receivable (37,526) 497,317    
Servicing revenue, net 311,898 823,713    
Interest income 84,233 11,353    
Gain on originated residential mortgage loans, held-for-sale, net (4,601) 61,762    
Total revenues 391,530 896,828    
Interest expense 81,074 33,706    
G&A and other 100,834 102,833    
Total operating expenses 181,908 136,539    
Realized and unrealized gains (losses) on investments, net (191) (347)    
Other income (loss), net (12,837) 943    
Total other income (loss) (13,028) 596    
Income (loss) before income taxes 196,594 760,885    
Income tax expense (benefit) 4,488 161,116    
Net income (loss) 192,106 599,769    
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic 192,106 599,769    
Operating Segments | MSR Related Investments        
Segment Reporting Information [Line Items]        
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables 120,415 130,004    
Change in fair value of MSRs and MSR financing receivable (104,778) 78,076    
Servicing revenue, net 15,637 208,080    
Interest income 24,559 15,702    
Gain on originated residential mortgage loans, held-for-sale, net 0 0    
Total revenues 40,196 223,782    
Interest expense 31,702 26,365    
G&A and other 69,241 77,957    
Total operating expenses 100,943 104,322    
Realized and unrealized gains (losses) on investments, net (12,398) (3,608)    
Other income (loss), net 35,921 28,881    
Total other income (loss) 23,523 25,273    
Income (loss) before income taxes (37,224) 144,733    
Income tax expense (benefit) (7,371) 31,463    
Net income (loss) (29,853) 113,270    
Noncontrolling interests in income (loss) of consolidated subsidiaries (146) 228    
Dividends on preferred stock 0 0    
Net Income Attributable to Common Stockholders - basic $ (29,707) 113,042    
Eliminations | Origination and Servicing        
Segment Reporting Information [Line Items]        
Gain on originated residential mortgage loans, held-for-sale, net   $ (2,400)    
[1] The Company's Consolidated Balance Sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Rithm Capital). As of March 31, 2023 and December 31, 2022, total assets of consolidated VIEs were $1.8 billion and $2.3 billion, respectively, and total liabilities of consolidated VIEs were $1.6 billion and $1.8 billion, respectively. See Note 20 for further details.