XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.1
OTHER ASSETS AND LIABILITIES (Tables)
 3 Months Ended
Mar. 31, 2023
Other Income Assets And Liabilities [Abstract]  
Schedule of Other Assets and Liabilities
Other Assets and Accrued Expenses and Other Liabilities consist of the following:
Other AssetsAccrued Expenses
and Other Liabilities
March 31, 2023December 31, 2022March 31, 2023December 31, 2022
Margin receivable, net(A)
$59,898 $20,614 Margin payable$47 $4,852 
Excess MSRs, at fair value (Note 4)299,303321,803Interest payable110,334 87,700 
Servicer advance investments, at fair value (Note 6)389,905398,820Accounts payable160,766 155,492 
Servicing fee receivables119,812128,438Derivative liabilities (Note 17)46,954 18,064 
Principal and interest receivable100,541106,608Accrued compensation and benefits78,965 112,762 
Equity investments(B)
79,66571,388Operating lease liabilities (Note 16)109,838 101,225 
Other receivables144,748146,131Deferred tax liability695,033 711,855 
REO19,16219,379Other liabilities305,298 294,717 
Goodwill (Note 15)(C)
85,19985,199$1,507,235 $1,486,667 
Warrants, at fair value17,85419,346
Property and equipment30,50137,883
Intangible assets (Note 15)139,013141,413
Prepaid expenses59,30660,817
Operating lease right-of-use assets (Note 16)84,93677,329
Derivative assets (Note 17)43,90452,229
Loans receivable, at fair value(D)
32,10594,401
Other assets130,981132,809
$1,836,833 $1,914,607 
(A)Represents collateral posted as a result of changes in fair value of Rithm Capital’s (i) real estate securities securing its secured financing agreements and (ii) derivative instruments.
(B)Represents equity investments in (i) commercial redevelopment projects (ii) operating companies providing services throughout real estate industry, including Covius Holding Inc. (“Covius”), a provider of various technology-enabled services to the mortgage and real estate sectors, preferred stock in Valon Mortgage, Inc. (“Valon”), a residential mortgage servicing and technology company, and preferred stock in Credijusto Ltd. (“Covalto”), a financial services company.
(C)Includes goodwill derived from the acquisition of Shellpoint Partners LLC (“Shellpoint”), Guardian Asset Management LLC (“Guardian”) and Genesis.
(D)Represents loans made pursuant to a senior credit agreement and a senior subordinated credit agreement to an entity affiliated with funds managed by an affiliate of the Former Manager. The loans are accounted for under the fair value option.
Schedule of Real Estate Owned
The following table presents activity related to the carrying value of investments in REO:
Balance at December 31, 2022$19,379 
Purchases— 
Property received in satisfaction of loan6,025 
Sales(A)
(6,974)
Valuation (provision) reversal 732 
Balance at March 31, 2023$19,162 
(A)Recognized when control of the property has transferred to the buyer.
Schedule of Accounts, Loans Receivable
The following table summarizes residential mortgage loans outstanding by loan type:
March 31, 2023December 31, 2022
Loan TypeOutstanding Face AmountCarrying
Value		Loan
Count		Weighted Average Yield
Weighted Average Life (Years)(A)
Carrying Value
Total residential mortgage loans, held-for-investment, at fair value(B)
$498,602 $426,259 9,278 9.1 %4.4$452,519 
Acquired performing loans(C)
81,396 70,897 2,204 8.5 %5.072,425 
Acquired non-performing loans(D)
31,712 26,614 403 9.1 %3.228,602 
Total residential mortgage loans, held-for-sale, at lower of cost or market$113,108 $97,511 2,607 8.7 %4.5$101,027 
Acquired performing loans(C)(E)
$983,700 $945,582 4,188 5.8 %15.1$890,131 
Acquired non-performing loans(D)(E)
263,732 244,752 1,403 4.6 %26.9340,342 
Originated loans1,556,000 1,553,475 5,353 6.1 %29.22,066,798 
Total residential mortgage loans, held-for-sale, at fair value$2,803,432 $2,743,809 10,944 5.9 %24.0$3,297,271 
Total residential mortgage loans, held-for-sale, at fair value/lower of cost or market$2,916,540 $2,841,320 $3,398,298 
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan.
(B)Residential mortgage loans, held-for-investment, at fair value is grouped and presented as part of Residential Loans and Variable Interest Entity Consumer Loans Held-for-Investment, at Fair Value on the Consolidated Balance Sheets.
(C)Performing loans are generally placed on nonaccrual status when principal or interest is 90 days or more past due.
(D)As of March 31, 2023, Rithm Capital has placed non-performing loans, held-for-sale on nonaccrual status, except as described in (E) below.
(E)Includes $433.2 million and $240.3 million UPB of Ginnie Mae EBO performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA.
The following table summarizes Mortgage Loans Receivable outstanding by loan purpose as of March 31, 2023:
Carrying
Value(A)
% of PortfolioLoan
Count		% of PortfolioWeighted Average YieldWeighted Average Original Life (Months)
Weighted Average Committed Loan Balance to Value(B)
Construction$913,495 46.9 %51539.7 %8.7 %15.1
76.8% / 65.5%
Bridge815,663 41.9 %54642.2 %8.6 %20.573.0%
Renovation217,264 11.2 %23418.1 %8.9 %13.9
77.8% / 65.3%
$1,946,422 100.0 %1,295100.0 %8.7 %17.2N/A
(A)Represents fair value.
(B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost (“LTC”) and loan-to-after-repair-value (“LTARV”) for construction and renovation loans.

The following table summarizes the activity for Mortgage Loans Receivables:
Balance at December 31, 2022$2,064,028 
Initial loan advances275,907 
Construction holdbacks and draws153,730 
Paydowns and payoffs(547,243)
Balance at March 31, 2023$1,946,422 
Notes and Loans Receivable — The following table summarizes the activity for loans receivable:
Loans Receivable
Balance at December 31, 2022
$94,401 
Fundings— 
Payment in Kind2,134 
Proceeds from repayments(64,661)
Transfer to other assets— 
Fair value adjustments due to:
Changes in instrument-specific credit risk— 
Other factors231 
Balance at March 31, 2023
$32,105 
Schedule of Performing Loans Past Due
The following table summarizes the difference between the aggregate unpaid principal balance and the aggregate fair value of loans:
March 31, 2023December 31, 2022
Days Past DueUPBFair ValueFair Value Over (Under) UPBUPBFair ValueFair Value Over (Under) UPB
90+$376,472 $338,474 $(37,999)$468,147 $423,321 $(44,826)
The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate fair value of Mortgage Loans Receivable:
March 31, 2023December 31, 2022
Days Past DueUPBFair ValueFair Value Over (Under) UPBUPBFair ValueFair Value Over (Under) UPB
Current$1,946,422 $1,946,422 $— $2,064,028 $2,064,028 $— 
90+— — — — — — 
The following table summarizes the past due status and difference between the aggregate unpaid principal balance and the aggregate fair value of notes and loans receivable:
March 31, 2023December 31, 2022
Days Past DueUPBFair ValueFair Value Over (Under) UPBUPBFair ValueFair Value Over (Under) UPB
Current$98,410 $32,105 $(66,305)$157,745 $94,401 $(63,344)
90+— — — — — —