XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows From Operating Activities    
Net income $ 877,452 $ 617,743
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Change in fair value of investments, net (587,181) (1,224)
Change in fair value of equity investments 8,535 (5,929)
Change in fair value of secured notes and bonds payable (50,279) (5,245)
(Gain) loss on settlement of investments, net 848,334 188,919
(Gain) loss on sale of originated residential mortgage loans, held-for-sale, net (980,266) (1,257,094)
(Gain) loss on transfer of loans to REO (6,263) (3,412)
Accretion and other amortization (45,230) (36,559)
Provision (reversal) for credit losses on securities, loans and real estate owned 14,272 (47,637)
Non-cash portions of servicing revenue, net (894,778) 421,332
Deferred tax provision 297,517 119,679
Mortgage loans originated and purchased for sale, net of fees (65,446,856) (90,408,805)
Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale 72,072,003 89,660,032
Interest received from servicer advance investments, RMBS, loans and other 46,797 107,899
Changes in:    
Servicer advances receivable, net 332,902 303,841
Other assets (54,485) (112,329)
Due to affiliates (17,819) (555)
Accrued expenses and other liabilities 317,256 (227,151)
Net cash provided by (used in) operating activities 6,731,911 (686,495)
Cash Flows From Investing Activities    
Business acquisitions, net of cash acquired 0 (811,207)
Purchase of servicer advance investments (744,671) (976,629)
Purchase of MSRs, MSR financing receivables and servicer advances receivable (1,259) (15,617)
Purchase of RMBS (9,597,580) (6,098,841)
Purchase of residential mortgage loans (7,182) 0
Purchase of SFR properties, real estate owned and other assets (396,981) (631,489)
Draws on revolving consumer loans (22,070) (21,680)
Net settlement of derivatives 282,827 (140,512)
Return of investments in Excess MSRs 12,264 40,835
Principal repayments from servicer advance investments 791,653 1,034,242
Principal repayments from RMBS 915,913 1,810,195
Principal repayments from residential mortgage loans 69,020 86,878
Principal repayments from consumer loans 112,228 184,057
Principal repayments from MSRs and MSR financing receivables 1,509 1,086
Proceeds from sale of MSRs and MSR financing receivables 3,975 59,163
Proceeds from sale of RMBS 7,716,127 8,238,924
Proceeds from sale of real estate owned 9,652 47,638
Net cash provided by (used in) investing activities (854,575) 2,807,043
Cash Flows From Financing Activities    
Repayments of secured financing agreements (39,920,856) (58,118,431)
Repayments of warehouse credit facilities (73,028,747) (88,254,304)
Net settlement of margin deposits under repurchase agreements and derivatives 1,007,970 178,745
Repayments of secured notes and bonds payable (3,174,439) (5,920,361)
Deferred financing fees (8,992) (4,385)
Dividends paid on common and preferred stock (417,445) (302,297)
Borrowings under secured financing agreements 39,713,905 54,297,394
Borrowings under warehouse credit facilities 66,296,292 90,195,545
Borrowings under secured notes and bonds payable 4,101,314 5,402,819
Issuance of common stock 0 512,012
Issuance of preferred stock 0 449,506
Repurchase of preferred stock (3,814) 0
Costs related to issuance of common stock 0 (525)
Noncontrolling interest in equity of consolidated subsidiaries - distributions (21,391) (45,017)
Payment of contingent consideration 0 (7,776)
Purchase of  noncontrolling interest in the Buyer at a discount 0 (22,523)
Net cash provided by (used in) financing activities (5,456,203) (1,639,598)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 421,133 480,950
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 1,528,442 1,080,473
Cash, Cash Equivalents, and Restricted Cash, End of Period 1,949,575 1,561,423
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 468,991 365,241
Cash paid during the period for income taxes 1,757 20,732
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Dividends declared but not paid on common and preferred stock 140,856 136,246
Transfer from residential mortgage loans to real estate owned and other assets 10,762 34,697
Real estate securities retained from loan securitizations 167,246 145,920
Residential mortgage loans subject to repurchase 1,897,142 [1] 1,826,620
Purchase of Agency RMBS, settled after quarter-end $ 498,933 $ 0
[1] See Note 5 for details.