XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
ORGANIZATION AND BASIS OF PRESENTATION (Tables)
9 Months Ended
Sep. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed The table below summarizes New Residential’s allocation of the total consideration paid to acquire the assets and assume the liabilities of Caliber (in millions):
Assets Acquired
Mortgage servicing rights, at fair value$1,507.5 
Residential mortgage loans, held-for-sale7,685.7 
Residential mortgage loans subject to repurchase666.8 
Cash and cash equivalents472.7 
Restricted cash30.6 
Servicer advances receivable113.4 
Other assets640.6 
Total Assets Acquired$11,117.3 
Liabilities Assumed
Secured financing agreements$7,090.6 
Secured notes and bonds payable1,121.8 
Residential mortgage loan repurchase liability666.8 
Accrued expenses and other liabilities916.1 
Total Liabilities Assumed$9,795.3 
Net Assets$1,322.0 
Total Consideration$1,318.5 
Goodwill (Bargain Purchase Gain)$(3.5)
Business Combination, Pro Forma Financial Information The following table presents unaudited pro forma combined revenues and income before income taxes for the three and nine months ended September 30, 2021 and 2020 prepared as if the Caliber acquisition had been consummated on January 1, 2020:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Pro Forma2021202020212020
Revenues$1,285,690 $1,463,384 $4,257,458 $3,333,123 
Income Before Income Taxes148,380 487,755 1,043,357 (874,436)
Schedule of Acquired Intangible Assets The following table presents the details of identifiable intangible assets acquired:
Estimated Useful LifeAmount
Purchased technology5$38,545 
Trade names/trademarks12,483 
Total identifiable intangible assets$41,028