XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]                
Interest income $ 253,677 $ 232,198 $ 507,412 $ 634,571        
Servicing revenue, net (86,511) (90,459) 427,037 (379,574)        
Gain on originated mortgage loans, held-for-sale, net 286,885 304,984 690,319 478,561        
Total revenues 454,051 446,723 1,624,768 733,558        
Interest expense 106,539 116,403 225,444 333,258        
General and administrative expenses 391,393 315,116 776,060 611,936        
Total operating expenses 497,932 431,519 1,001,504 945,194        
Change in fair value of investments 200,383 106,249 (65,183) (460,027)        
Gain (loss) on settlement of investments, net (76,304) (74,966) (88,282) (874,538)        
Other income (loss), net 30,043 (6,659) 20,430 (43,449)        
Total other income (loss) 154,122 24,624 (133,035) (1,378,014)        
Impairment (34,408) (21,710) (54,015) 122,935        
Income (Loss) Before Income Taxes 144,649 61,538 544,244 (1,712,585)        
Income tax expense (benefit) (1,077) 17,409 97,182 (149,459)        
Net income (loss) 145,726 44,129 447,062 (1,563,126)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 10,053 38,640 19,447 22,478        
Dividends on preferred stock 14,358 14,357 28,716 25,579        
Net income (loss) attributable to common stockholders - basic 121,315 (8,868) 398,899 (1,611,183)        
Investments 29,195,843   29,195,843          
Cash and cash equivalents 956,242   956,242          
Restricted cash [1] 238,501   238,501     $ 135,619    
Other assets 6,830,343   6,830,343          
Goodwill 29,468   29,468     29,468    
Total assets 37,250,397   37,250,397     33,252,114    
Debt 29,137,273   29,137,273          
Other liabilities 1,946,973   1,946,973          
Total liabilities 31,084,246   31,084,246     27,822,430    
Total equity 6,166,151 5,388,972 6,166,151 5,388,972 $ 5,621,813 5,429,684 $ 5,330,464 $ 7,236,260
Noncontrolling interests in equity of consolidated subsidiaries 94,100   94,100     108,668    
Total New Residential stockholders’ equity 6,072,051   6,072,051     $ 5,321,016    
Investments in equity method investees 107,251   107,251          
Operating | Servicing and Origination                
Segment Reporting Information [Line Items]                
Interest income 97,493 118,464 199,590 242,039        
Servicing revenue, net (86,511) (90,459) 427,037 (379,574)        
Gain on originated mortgage loans, held-for-sale, net 273,697 306,833 650,585 471,899        
Total revenues 284,679 334,838 1,277,212 334,364        
Interest expense 63,564 66,372 133,529 137,778        
General and administrative expenses 337,631 262,806 673,285 505,152        
Total operating expenses 401,195 329,178 806,814 642,930        
Change in fair value of investments (38,798) (107,620) (66,400) (241,961)        
Gain (loss) on settlement of investments, net 1,568 (1,726) (11,495) (5,007)        
Other income (loss), net 7,797 19,092 16,332 287        
Total other income (loss) (29,433) (90,254) (61,563) (246,681)        
Impairment 0 (91) 0 (91)        
Income (Loss) Before Income Taxes (145,949) (84,503) 408,835 (555,156)        
Income tax expense (benefit) (18,386) 14,476 64,511 (77,306)        
Net income (loss) (127,563) (98,979) 344,324 (477,850)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 1,400 13,010 6,233 3,046        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic (128,963) (111,989) 338,091 (480,896)        
Investments 10,270,636   10,270,636          
Cash and cash equivalents 684,177   684,177          
Restricted cash 190,923   190,923          
Other assets 4,551,069   4,551,069          
Goodwill 29,468   29,468          
Total assets 15,726,273   15,726,273          
Debt 9,890,445   9,890,445          
Other liabilities 1,633,911   1,633,911          
Total liabilities 11,524,356   11,524,356          
Total equity 4,201,917   4,201,917          
Noncontrolling interests in equity of consolidated subsidiaries 51,659   51,659          
Total New Residential stockholders’ equity 4,150,258   4,150,258          
Investments in equity method investees 107,251   107,251          
Operating | Consumer Loans                
Segment Reporting Information [Line Items]                
Interest income 24,930 32,787 50,396 67,659        
Servicing revenue, net 0 0 0 0        
Gain on originated mortgage loans, held-for-sale, net 0 0 0 0        
Total revenues 24,930 32,787 50,396 67,659        
Interest expense 2,873 6,215 5,891 12,882        
General and administrative expenses 2,912 3,703 5,948 7,586        
Total operating expenses 5,785 9,918 11,839 20,468        
Change in fair value of investments (1,626) 34,167 (7,630) (5,750)        
Gain (loss) on settlement of investments, net 0 0 0 0        
Other income (loss), net 2,367 (4,183) 160 (5,017)        
Total other income (loss) 741 29,984 (7,470) (10,767)        
Impairment 0 0 0 0        
Income (Loss) Before Income Taxes 19,886 52,853 31,087 36,424        
Income tax expense (benefit) 21 16 80 131        
Net income (loss) 19,865 52,837 31,007 36,293        
Noncontrolling interests in income (loss) of consolidated subsidiaries 8,653 25,630 13,214 19,432        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 11,212 27,207 17,793 16,861        
Investments 592,126   592,126          
Cash and cash equivalents 9,141   9,141          
Restricted cash 26,632   26,632          
Other assets 60,031   60,031          
Goodwill 0   0          
Total assets 687,930   687,930          
Debt 541,064   541,064          
Other liabilities 770   770          
Total liabilities 541,834   541,834          
Total equity 146,096   146,096          
Noncontrolling interests in equity of consolidated subsidiaries 42,441   42,441          
Total New Residential stockholders’ equity 103,655   103,655          
Investments in equity method investees 0   0          
Operating | Corporate                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Servicing revenue, net 0 0 0 0        
Gain on originated mortgage loans, held-for-sale, net 0 0 0 0        
Total revenues 0 0 0 0        
Interest expense 9,009 8,666 17,935 8,666        
General and administrative expenses 28,848 28,985 55,983 55,966        
Total operating expenses 37,857 37,651 73,918 64,632        
Change in fair value of investments 0 0 0 0        
Gain (loss) on settlement of investments, net (348) 0 (348) 0        
Other income (loss), net 1,673 381 1,044 (46,769)        
Total other income (loss) 1,325 381 696 (46,769)        
Impairment 0 0 0 0        
Income (Loss) Before Income Taxes (36,532) (37,270) (73,222) (111,401)        
Income tax expense (benefit) 0 0 0 0        
Net income (loss) (36,532) (37,270) (73,222) (111,401)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 14,358 14,357 28,716 25,579        
Net income (loss) attributable to common stockholders - basic (50,890) (51,627) (101,938) (136,980)        
Investments 0   0          
Cash and cash equivalents 32,559   32,559          
Restricted cash 0   0          
Other assets 45,646   45,646          
Goodwill 0   0          
Total assets 78,205   78,205          
Debt 542,405   542,405          
Other liabilities 129,759   129,759          
Total liabilities 672,164   672,164          
Total equity (593,959)   (593,959)          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total New Residential stockholders’ equity (593,959)   (593,959)          
Investments in equity method investees 0   0          
Eliminations                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Servicing revenue, net (54,953) (70,263) (113,397) (94,455)        
Gain on originated mortgage loans, held-for-sale, net (22,449) (3,561) (65,948) (12,936)        
Total revenues (77,402) (73,824) (179,345) (107,391)        
Interest expense 0 0 0 0        
General and administrative expenses (54,953) (70,263) (113,397) (94,455)        
Total operating expenses (54,953) (70,263) (113,397) (94,455)        
Change in fair value of investments 0 0 0 0        
Gain (loss) on settlement of investments, net 0 0 0 0        
Other income (loss), net 0 0 0 0        
Total other income (loss) 0 0 0 0        
Impairment 0 0 0 0        
Income (Loss) Before Income Taxes (22,449) (3,561) (65,948) (12,936)        
Income tax expense (benefit) 0 0 0 0        
Net income (loss) (22,449) (3,561) (65,948) (12,936)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic (22,449) (3,561) (65,948) (12,936)        
Investments 0   0          
Cash and cash equivalents 0   0          
Restricted cash 0   0          
Other assets 0   0          
Goodwill 0   0          
Total assets 0   0          
Debt 0   0          
Other liabilities 0   0          
Total liabilities 0   0          
Total equity 0   0          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total New Residential stockholders’ equity 0   0          
Investments in equity method investees 0   0          
Origination | Operating | Servicing and Origination                
Segment Reporting Information [Line Items]                
Interest income 31,262 8,963 54,114 25,698        
Servicing revenue, net (5,077) (1,998) (13,187) (3,076)        
Gain on originated mortgage loans, held-for-sale, net 268,539 281,937 652,962 440,152        
Total revenues 294,724 288,902 693,889 462,774        
Interest expense 18,960 5,667 37,023 19,094        
General and administrative expenses 200,551 102,462 390,477 202,674        
Total operating expenses 219,511 108,129 427,500 221,768        
Change in fair value of investments 0 0 0 0        
Gain (loss) on settlement of investments, net 0 0 0 0        
Other income (loss), net 138 390 197 374        
Total other income (loss) 138 390 197 374        
Impairment 0 0 0 0        
Income (Loss) Before Income Taxes 75,351 181,163 266,586 241,380        
Income tax expense (benefit) 19,029 50,285 55,415 66,999        
Net income (loss) 56,322 130,878 211,171 174,381        
Noncontrolling interests in income (loss) of consolidated subsidiaries 3,225 4,419 6,750 5,702        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 53,097 126,459 204,421 168,679        
Investments 4,599,186   4,599,186          
Cash and cash equivalents 157,495   157,495          
Restricted cash 17,673   17,673          
Other assets 733,794   733,794          
Goodwill 11,836   11,836          
Total assets 5,519,984   5,519,984          
Debt 4,309,548   4,309,548          
Other liabilities 349,274   349,274          
Total liabilities 4,658,822   4,658,822          
Total equity 861,162   861,162          
Noncontrolling interests in equity of consolidated subsidiaries 16,593   16,593          
Total New Residential stockholders’ equity 844,569   844,569          
Investments in equity method investees 0   0          
Servicing | Operating | Servicing and Origination                
Segment Reporting Information [Line Items]                
Interest income 251 1,115 725 8,602        
Servicing revenue, net 112,464 96,885 225,979 183,627        
Gain on originated mortgage loans, held-for-sale, net 1,849 343 2,658 602        
Total revenues 114,564 98,343 229,362 192,831        
Interest expense 66 111 136 307        
General and administrative expenses 82,164 73,907 166,403 138,259        
Total operating expenses 82,230 74,018 166,539 138,566        
Change in fair value of investments 0 0 0 0        
Gain (loss) on settlement of investments, net 0 0 0 0        
Other income (loss), net 0 0 1,102 499        
Total other income (loss) 0 0 1,102 499        
Impairment 0 0 0 0        
Income (Loss) Before Income Taxes 32,334 24,325 63,925 54,764        
Income tax expense (benefit) 8,101 6,752 16,016 15,201        
Net income (loss) 24,233 17,573 47,909 39,563        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 24,233 17,573 47,909 39,563        
Investments 0   0          
Cash and cash equivalents 71,241   71,241          
Restricted cash 52,466   52,466          
Other assets 206,855   206,855          
Goodwill 12,540   12,540          
Total assets 343,102   343,102          
Debt 0   0          
Other liabilities 58,794   58,794          
Total liabilities 58,794   58,794          
Total equity 284,308   284,308          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total New Residential stockholders’ equity 284,308   284,308          
Investments in equity method investees 0   0          
MSR Related Investments | Operating | Servicing and Origination                
Segment Reporting Information [Line Items]                
Interest income 65,980 108,386 144,751 207,739        
Servicing revenue, net (138,945) (115,083) 327,642 (465,670)        
Gain on originated mortgage loans, held-for-sale, net 25,758 28,114 60,913 44,081        
Total revenues (47,207) 21,417 533,306 (213,850)        
Interest expense 44,538 60,594 96,370 118,377        
General and administrative expenses 109,869 156,700 229,802 258,674        
Total operating expenses 154,407 217,294 326,172 377,051        
Change in fair value of investments (38,798) (107,620) (66,400) (241,961)        
Gain (loss) on settlement of investments, net 1,568 (1,726) (11,495) (5,007)        
Other income (loss), net 7,659 18,702 15,033 (586)        
Total other income (loss) (29,571) (90,644) (62,862) (247,554)        
Impairment 0 (91) 0 (91)        
Income (Loss) Before Income Taxes (231,185) (286,430) 144,272 (838,364)        
Income tax expense (benefit) (45,516) (42,561) (6,920) (159,506)        
Net income (loss) (185,669) (243,869) 151,192 (678,858)        
Noncontrolling interests in income (loss) of consolidated subsidiaries (1,825) 8,591 (517) (2,656)        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic (183,844) (252,460) 151,709 (676,202)        
Investments 5,671,450   5,671,450          
Cash and cash equivalents 455,441   455,441          
Restricted cash 120,784   120,784          
Other assets 3,610,420   3,610,420          
Goodwill 5,092   5,092          
Total assets 9,863,187   9,863,187          
Debt 5,580,897   5,580,897          
Other liabilities 1,225,843   1,225,843          
Total liabilities 6,806,740   6,806,740          
Total equity 3,056,447   3,056,447          
Noncontrolling interests in equity of consolidated subsidiaries 35,066   35,066          
Total New Residential stockholders’ equity 3,021,381   3,021,381          
Investments in equity method investees 107,251   107,251          
Non-Agency | Operating | Residential Securities and Loans                
Segment Reporting Information [Line Items]                
Interest income 97,960 33,663 187,810 217,668        
Servicing revenue, net 0 0 0 0        
Gain on originated mortgage loans, held-for-sale, net (3,638) 0 9,760 0        
Total revenues 94,322 33,663 197,570 217,668        
Interest expense 13,630 17,679 29,350 125,688        
General and administrative expenses 1,034 344 2,190 7,198        
Total operating expenses 14,664 18,023 31,540 132,886        
Change in fair value of investments 119,565 79,704 (172,569) (47,070)        
Gain (loss) on settlement of investments, net (76,270) (31,864) (104,626) (871,116)        
Other income (loss), net 0 (3) (1,686) (16)        
Total other income (loss) 43,295 47,837 (278,881) (918,202)        
Impairment (1,756) (25,134) (2,650) 19,015        
Income (Loss) Before Income Taxes 124,709 88,611 (110,201) (852,435)        
Income tax expense (benefit) 0 0 0 0        
Net income (loss) 124,709 88,611 (110,201) (852,435)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 124,709 88,611 (110,201) (852,435)        
Investments 14,956,889   14,956,889          
Cash and cash equivalents 218,813   218,813          
Restricted cash 20,033   20,033          
Other assets 1,999,153   1,999,153          
Goodwill 0   0          
Total assets 17,194,888   17,194,888          
Debt 15,611,309   15,611,309          
Other liabilities 13,092   13,092          
Total liabilities 15,624,401   15,624,401          
Total equity 1,570,487   1,570,487          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total New Residential stockholders’ equity 1,570,487   1,570,487          
Investments in equity method investees 0   0          
Residential Mortgage Loans | Operating | Residential Securities and Loans                
Segment Reporting Information [Line Items]                
Interest income 33,294 47,284 69,616 107,205        
Servicing revenue, net 0 0 0 0        
Gain on originated mortgage loans, held-for-sale, net 16,826 (1,849) 29,974 6,662        
Total revenues 50,120 45,435 99,590 113,867        
Interest expense 17,463 17,471 38,739 48,244        
General and administrative expenses 20,968 19,278 38,654 36,034        
Total operating expenses 38,431 36,749 77,393 84,278        
Change in fair value of investments 121,242 99,998 181,416 (165,246)        
Gain (loss) on settlement of investments, net (1,254) (41,376) 28,187 1,585        
Other income (loss), net 18,206 (21,946) 4,580 8,066        
Total other income (loss) 138,194 36,676 214,183 (155,595)        
Impairment (32,652) 3,515 (51,365) 104,011        
Income (Loss) Before Income Taxes 182,535 41,847 287,745 (230,017)        
Income tax expense (benefit) 17,288 2,917 32,591 (72,284)        
Net income (loss) 165,247 38,930 255,154 (157,733)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 165,247 $ 38,930 255,154 $ (157,733)        
Investments 3,376,192   3,376,192          
Cash and cash equivalents 11,552   11,552          
Restricted cash 913   913          
Other assets 174,444   174,444          
Goodwill 0   0          
Total assets 3,563,101   3,563,101          
Debt 2,552,050   2,552,050          
Other liabilities 169,441   169,441          
Total liabilities 2,721,491   2,721,491          
Total equity 841,610   841,610          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total New Residential stockholders’ equity 841,610   841,610          
Investments in equity method investees $ 0   $ 0          
[1] The Company's consolidated statements of financial condition include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (New Residential). As of June 30, 2021, and December 31, 2020, total assets of consolidated VIEs were $2.6 billion and $2.7 billion, respectively, and total liabilities of consolidated VIEs were $2.1 billion and $2.1 billion, respectively. See Note 13 for further details.