XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
REAL ESTATE AND OTHER SECURITIES
3 Months Ended
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]  
REAL ESTATE AND OTHER SECURITIES REAL ESTATE AND OTHER SECURITIES
“Agency” residential mortgage backed securities (“RMBS”) are RMBS issued by a government sponsored enterprise, such as Fannie Mae or Freddie Mac. “Non-Agency” RMBS are issued by either public trusts or private label securitization entities.

Activities related to New Residential’s Real Estate and Other Securities were as follows:
Three Months Ended March 31,
20212020
(in millions)AgencyNon-AgencyAgencyNon-Agency
Purchases
Face$4,027.2 $808.1 $7,140.0 $4,563.2 
Purchase price4,203.1 38.5 7,290.0 539.0 
Sales
Face$2,414.6 $1,133.6 $17,395.0 $7,200.0 
Amortized cost2,513.4 157.7 17,679.3 5,283.8 
Sale price2,522.2 147.9 17,869.1 4,358.9 
Gain (loss) on sale8.9 (9.9)189.8 (924.9)

As of March 31, 2021 and December 31, 2020, there were no unsettled trades. Unsettled sales and purchases are recorded on the Consolidated Balance Sheets on trade date as Receivable for Investments Sold and Payable for Investments Purchased.

New Residential has exercised its call rights with respect to Non-Agency RMBS trusts and purchased performing and non-performing residential mortgage loans and REO contained in such trusts prior to their termination. In certain cases, New Residential sold portions of the purchased loans through securitizations, and retained bonds issued by such securitizations. In addition, New Residential received par on the securities issued by the called trusts which it owned prior to such trusts’ termination. Refer to Notes 8 and 16 for further details on these transactions.
The following is a summary of New Residential’s Real Estate and Other Securities:
March 31, 2021December 31, 2020
Gross UnrealizedWeighted Average
Asset TypeOutstanding Face AmountAmortized Cost BasisGainsLosses
Carrying Value(A)
Number of Securities
Rating(B)
Coupon(C)
Yield
Life (Years)(D)
Principal Subordination(E)
Carrying
Value
Agency RMBS$106,175 $106,935 $8,955 $— $115,890 AAA3.5 %3.5 %6.4— $121,761 
Agency RMBS at FVO13,337,418 13,849,334 252 (407,245)13,442,341 58 AAA2.2 %2.2 %7.4— 12,941,873 
Total Agency
  RMBS(F)(G)
13,443,593 13,956,269 9,207 (407,245)13,558,231 59 AAA2.2 %2.2 %7.4— 13,063,634 
Non-Agency
  RMBS(H)(I)
18,045,244 977,194 105,302 (34,569)1,047,926 579 AA2.6 %3.6 %3.623.2 %1,180,924 
Total/
   Weighted
    Average
$31,488,837 $14,933,463 $114,509 $(441,814)$14,606,157 638 AAA2.4 %3.0 %5.3$14,244,558 
(A)Fair value, which is equal to carrying value for all securities. See Note 12 regarding the estimation of fair value.
(B)Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. This excludes the ratings of the collateral underlying 287 bonds with a carrying value of $324.5 million which either have never been rated or for which rating information is no longer provided. For each security rated by multiple rating agencies, the lowest rating is used. New Residential used an implied AAA rating for the Agency RMBS. Ratings provided were determined by third party rating agencies and represent the most recent credit ratings available as of the reporting date and may not be current.
(C)Excludes residual bonds, and certain other Non-Agency bonds, with a carrying value of $27.9 million and $2.4 million, respectively, for which no coupon payment is expected.
(D)The weighted average life is based on the timing of expected principal reduction on the assets.
(E)Percentage of the amortized cost basis of securities that is subordinate to New Residential’s investments, excluding fair value option securities.
(F)Includes securities issued or guaranteed by U.S. Government agencies such as Fannie Mae or Freddie Mac.
(G)The total outstanding face amount was $13.4 billion for fixed rate securities as of March 31, 2021.
(H)The total outstanding face amount was $11.0 billion (including $10.1 billion of residual and fair value option notional amount) for fixed rate securities and $7.0 billion (including $6.9 billion of residual and fair value option notional amount) for floating rate securities as of March 31, 2021.
(I)Includes other asset-backed securities (“ABS”) consisting primarily of (i) interest-only securities and servicing strips (fair value option securities) which New Residential elected to carry at fair value and record changes to valuation through earnings, (ii) bonds backed by consumer loans, and (iii) corporate debt.
Gross UnrealizedWeighted Average
Asset TypeOutstanding Face AmountAmortized Cost BasisGainsLossesCarrying ValueNumber of SecuritiesRatingCouponYieldLife (Years)Principal Subordination
Corporate debt
$500 $500 $21 $— $521 B-8.3 %8.3 %4.0N/A
Consumer loan bonds
12,664 12,731 740 — 13,471 N/AN/AN/AN/A
Fair value option securities:
Interest-only securities
9,000,110 237,469 21,764 (26,383)232,850 123 AA+1.3 %2.8 %2.0N/A
Servicing strips
4,444,047 42,122 5,281 (6,369)41,035 56 N/A0.4 %14.9 %4.0N/A

The following table summarizes New Residential’s securities in an unrealized loss position as of March 31, 2021:
Securities in an Unrealized Loss PositionOutstanding Face AmountAmortized Cost BasisGross Unrealized LossesCarrying ValueNumber of SecuritiesWeighted Average
Before Credit Impairment
Credit Impairment(A)
After Credit ImpairmentRatingCouponYieldLife
(Years)
Less than 12 Months
$15,641,371 $13,904,964 $(583)$13,904,381 $(417,210)$13,487,171 60 AAA2.2 %2.2 %7.4
12 or More Months
5,468,704 142,858 (7,195)135,662 (24,604)111,058 88 AA+1.5 %1.4 %3.0
Total/Weighted Average
$21,110,075 $14,047,822 $(7,778)$14,040,043 $(441,814)$13,598,229 148 AAA2.2 %2.2 %7.4
(A)Represents credit impairment on securities in an unrealized loss position as of March 31, 2021.
New Residential performed an assessment of all debt securities that are in an unrealized loss position (an unrealized loss position exists when a security’s amortized cost basis, excluding the effect of credit impairment, exceeds its fair value) and determined the following:
March 31, 2021December 31, 2020
Gross Unrealized LossesGross Unrealized Losses
Fair ValueAmortized Cost Basis After Credit Impairment
Credit(A)
Non-Credit(B)
Fair ValueAmortized Cost Basis After Credit Impairment
Credit(A)
Non-Credit(B)
Securities New Residential intends to sell
$— $— $— $— $— $— $— $— 
Securities New Residential is more likely than not to be required to sell(C)
— — — — — — — N/A
Securities New Residential has no intent to sell and is not more likely than not to be required to sell:
Credit impaired securities22,166 22,166 (7,778)— 21,326 21,326 (8,672)— 
Non-credit impaired securities13,576,063 14,017,877 — (441,814)270,821 331,638 — (60,817)
Total debt securities in an unrealized loss position$13,598,229 $14,040,043 $(7,778)$(441,814)$292,147 $352,964 $(8,672)$(60,817)
(A)This amount is required to be recorded through earnings. In measuring the portion of credit losses, New Residential estimates the expected cash flow for each of the securities. This evaluation included a review of the credit status and the performance of the collateral supporting those securities, including the credit of the issuer, key terms of the securities and the effect of local, industry and broader economic trends. Significant inputs in estimating the cash flows included New Residential’s expectations of prepayment rates, default rates and loss severities. Credit losses were measured as the decline in the present value of the expected future cash flows discounted at the security’s effective interest rate.
(B)This amount represents unrealized losses on securities that are due to non-credit factors.
(C)New Residential may, at times, be more likely than not to be required to sell certain securities for liquidity purposes. While the amount of the securities to be sold may be an estimate, and the securities to be sold have not yet been identified, New Residential must make its best estimate, which is subject to significant judgment regarding future events, and may differ materially from actual future sales.

The following table summarizes the activity related to the allowance for credit losses on debt securities not accounted for under the fair value election (excluding credit impairment relating to securities New Residential intends to sell or is more likely than not required to sell):
Purchased Credit DeterioratedNon-Purchased Credit DeterioratedTotal
Allowance for credit losses on available-for-sale debt securities at December 31, 2020
$8,672 $— $8,672 
Additions to the allowance for credit losses on securities for which credit losses were not previously recorded
— — — 
Additions to the allowance for credit losses arising from purchases of available-for-sale debt securities accounted for as purchased financial assets with credit deterioration
— — — 
Reductions for securities sold during the period
— — — 
Reductions in the allowance for credit losses because the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis
— — — 
Additional increases (decreases) to the allowance for credit losses on securities that had credit losses or an allowance recorded in a previous period
(894)— (894)
Write-offs charged against the allowance
— — — 
Recoveries of amounts previously written off
— — — 
Allowance for credit losses on available-for-sale debt securities at March 31, 2021
$7,778 $— $7,778 
 
The table below summarizes the geographic distribution of the collateral securing New Residential’s Non-Agency RMBS:
March 31, 2021December 31, 2020
Geographic Location(A)
Outstanding Face AmountPercentage of Total OutstandingOutstanding Face AmountPercentage of Total Outstanding
Western U.S.$5,952,955 33.0 %$6,543,524 33.7 %
Southeastern U.S.4,815,659 26.7 %5,089,592 26.3 %
Northeastern U.S.4,198,169 23.3 %4,484,340 23.2 %
Midwestern U.S.2,083,293 11.6 %2,207,783 11.4 %
Southwestern U.S.977,400 5.4 %1,025,637 5.3 %
Other(B)
4,604 — %14,132 0.1 %
$18,032,080 100.0 %$19,365,008 100.0 %
 
(A)Excludes $12.7 million and $13.0 million face amount of bonds backed by consumer loans and $0.5 million and $0.5 million face amount of bonds backed by corporate debt as of March 31, 2021 and December 31, 2020, respectively.
(B)Represents collateral for which New Residential was unable to obtain geographic information.

New Residential evaluates the credit quality of its real estate securities, as of the acquisition date, for evidence of credit quality deterioration. As a result, New Residential identified a population of real estate securities for which it was determined that it was probable that New Residential would be unable to collect all contractually required payments.

The following is the outstanding face amount and carrying value for securities, for which, as of the acquisition date, it was probable that New Residential would be unable to collect all contractually required payments, excluding residual and fair value option securities:
Outstanding Face AmountCarrying Value
March 31, 2021$522,553 $163,304 
December 31, 2020727,216 280,876 

The following is a summary of the changes in accretable yield for these securities:
Three Months Ended March 31, 2021
Balance at December 31, 2020$189,562 
Additions— 
Accretion(2,790)
Reclassifications from (to) non-accretable difference(5,162)
Disposals(149,058)
Balance at March 31, 2021$32,552 
See Note 11 regarding the financing of Real Estate and Other Securities.