XML 88 R74.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENTS IN REAL ESTATE AND OTHER SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
security
bond
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
security
bond
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Sales          
Outstanding Face Amount $ 30,311,608   $ 30,311,608    
Carrying Value 10,830,067   $ 10,830,067   $ 19,477,728
Weighted Average Life (Years)     2 years 3 months 18 days    
Investments 23,036,611   $ 23,036,611    
Bonds          
Sales          
Carrying Value $ 647,100   $ 647,100    
Number of bonds which New Residential was unable to obtain rating information | bond 305   305    
Residual Bonds          
Sales          
Investments $ 26,500   $ 26,500    
Non-Agency Bonds          
Sales          
Investments 2,800   2,800    
Agency RMBS          
Purchases          
Face 6,300,000 $ 12,306,400 17,162,600 $ 25,123,500  
Purchase price 6,538,000 12,610,900 17,687,400 25,700,000  
Sales          
Face 1,195,500 6,073,400 18,590,600 17,898,500  
Amortized Cost Basis 1,231,800 6,233,500 18,911,000 18,339,100  
Sale price 1,251,500 6,252,800 19,120,500 18,451,400  
Gain (loss) on sale 19,700 19,300 209,500 112,300  
Outstanding Face Amount 9,035,433   9,035,433    
Amortized Cost Basis 9,362,557   9,362,557    
Gross Unrealized Gains 61,159   61,159    
Gross Unrealized Losses (2,891)   (2,891)    
Carrying Value $ 9,420,823   $ 9,420,823   11,519,943
Number of Securities | security 54   54    
Weighted Average Rating     AAA    
Weighted Average Coupon 2.25%   2.25%    
Weighted Average Yield 2.25%   2.25%    
Weighted Average Life (Years)     4 years 2 months 12 days    
Agency RMBS | Fixed Rate Securities          
Sales          
Outstanding Face Amount $ 9,000,000   $ 9,000,000    
Agency RMBS          
Sales          
Outstanding Face Amount 114,401   114,401    
Amortized Cost Basis 115,223   115,223    
Gross Unrealized Gains 12,254   12,254    
Gross Unrealized Losses 0   0    
Carrying Value $ 127,476   $ 127,476   11,519,943
Number of Securities | security 1   1    
Weighted Average Rating     AAA    
Weighted Average Coupon 3.50%   3.50%    
Weighted Average Yield 3.50%   3.50%    
Weighted Average Life (Years)     8 years 9 months 18 days    
Agency RMBS at FVO          
Sales          
Outstanding Face Amount $ 8,921,032   $ 8,921,032    
Amortized Cost Basis 9,247,334   9,247,334    
Gross Unrealized Gains 48,905   48,905    
Gross Unrealized Losses (2,891)   (2,891)    
Carrying Value $ 9,293,347   $ 9,293,347   0
Number of Securities | security 53   53    
Weighted Average Rating     AAA    
Weighted Average Coupon 2.24%   2.24%    
Weighted Average Yield 2.24%   2.24%    
Weighted Average Life (Years)     4 years 1 month 6 days    
Non-Agency          
Purchases          
Face $ 0 3,324,900 $ 5,083,100 7,899,100  
Purchase price 0 247,000 575,000 1,164,900  
Sales          
Face 716,600 1,325,200 8,204,400 2,162,700  
Amortized Cost Basis 526,300 832,400 6,083,500 1,571,000  
Sale price 514,600 910,900 5,139,200 1,662,900  
Gain (loss) on sale (11,600) $ 78,500 (944,300) $ 91,900  
Outstanding Face Amount 21,276,175   21,276,175    
Amortized Cost Basis 1,386,243   1,386,243    
Gross Unrealized Gains 92,192   92,192    
Gross Unrealized Losses (69,191)   (69,191)    
Carrying Value $ 1,409,244   $ 1,409,244   7,957,785
Number of Securities | security 599   599    
Weighted Average Rating     AA    
Weighted Average Coupon 3.03%   3.03%    
Weighted Average Yield 4.86%   4.86%    
Weighted Average Life (Years)     5 years 10 months 24 days    
Weighted Average Principal Subordination 16.50%   16.50%    
Non-Agency | Fixed Rate Securities          
Sales          
Outstanding Face Amount $ 13,000,000   $ 13,000,000    
Residual and interest - only notional amount 11,900,000   11,900,000    
Non-Agency | Floating Rate Securities          
Sales          
Outstanding Face Amount 8,300,000   8,300,000    
Residual and interest - only notional amount 7,700,000   7,700,000    
Investments in Real Estate Securities          
Sales          
Outstanding Face Amount 30,311,608   30,311,608    
Amortized Cost Basis 10,748,800   10,748,800    
Gross Unrealized Gains 153,351   153,351    
Gross Unrealized Losses (72,082)   (72,082)    
Carrying Value $ 10,830,067   $ 10,830,067   $ 19,477,728
Number of Securities | security 653   653    
Weighted Average Rating     AAA    
Weighted Average Coupon 2.80%   2.80%    
Weighted Average Yield 4.09%   4.09%    
Weighted Average Life (Years)     5 years 4 months 24 days    
Corporate debt          
Sales          
Outstanding Face Amount $ 500   $ 500    
Amortized Cost Basis 500   500    
Gross Unrealized Gains 10   10    
Gross Unrealized Losses 0   0    
Carrying Value $ 510   $ 510    
Number of Securities | security 1   1    
Weighted Average Rating     B-    
Weighted Average Coupon 8.25%   8.25%    
Weighted Average Yield 8.25%   8.25%    
Weighted Average Life (Years)     4 years 6 months    
Consumer loan bonds          
Sales          
Outstanding Face Amount $ 13,847   $ 13,847    
Amortized Cost Basis 11,069   11,069    
Gross Unrealized Gains 0   0    
Gross Unrealized Losses 0   0    
Carrying Value $ 11,069   $ 11,069    
Number of Securities | security 6   6    
Interest-only securities          
Sales          
Outstanding Face Amount $ 10,506,022   $ 10,506,022    
Amortized Cost Basis 272,207   272,207    
Gross Unrealized Gains 17,641   17,641    
Gross Unrealized Losses (33,893)   (33,893)    
Carrying Value $ 255,954   $ 255,954    
Number of Securities | security 126   126    
Weighted Average Rating     AA+    
Weighted Average Coupon 1.16%   1.16%    
Weighted Average Yield 7.80%   7.80%    
Weighted Average Life (Years)     2 years 8 months 12 days    
Servicing strips          
Sales          
Outstanding Face Amount $ 5,418,547   $ 5,418,547    
Amortized Cost Basis 55,861   55,861    
Gross Unrealized Gains 4,314   4,314    
Gross Unrealized Losses (9,009)   (9,009)    
Carrying Value $ 51,167   $ 51,167    
Number of Securities | security 59   59    
Weighted Average Coupon 0.61%   0.61%    
Weighted Average Yield 7.60%   7.60%    
Weighted Average Life (Years)     3 years 9 months 18 days