XML 92 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENTS IN REAL ESTATE AND OTHER SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
security
bond
Dec. 31, 2017
USD ($)
security
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 22,152,845 $ 14,822,986
Amortized Cost Basis 11,212,428 7,704,765
Carrying Value $ 11,636,581 8,071,140
Weighted Average Life (Years) 10 months 29 days  
Investments $ 23,318,701 19,748,888
Bonds    
Debt Securities, Available-for-sale [Line Items]    
Carrying Value $ 722,100  
Number of bonds which New Residential was unable to obtain rating information | bond 252  
Residual Bonds    
Debt Securities, Available-for-sale [Line Items]    
Investments $ 299,700  
Non-Agency Bonds    
Debt Securities, Available-for-sale [Line Items]    
Investments 1,900  
Treasury    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount   862,000
Amortized Cost Basis   858,028
Gross Unrealized Gains   0
Gross Unrealized Losses   (5,294)
Carrying Value   $ 852,734
Number of Securities   3
Weighted Average Rating   AAA
Weighted Average Coupon   2.21%
Weighted Average Yield   2.27%
Weighted Average Life (Years)   8 years 1 month 2 days
Agency    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount 2,613,395 $ 1,203,629
Amortized Cost Basis 2,657,917 1,247,093
Gross Unrealized Gains 7,744 1,176
Gross Unrealized Losses (43) (4,652)
Carrying Value $ 2,665,618 $ 1,243,617
Number of Securities 31 98
Weighted Average Rating AAA AAA
Weighted Average Coupon 4.01% 3.49%
Weighted Average Yield 3.70% 2.83%
Weighted Average Life (Years) 8 years 29 days 7 years 15 days
Agency | Fixed Rate Securities    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 2,600,000 $ 1,100,000
Agency | Floating Rate Securities    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount 0 100,000
Non-Agency    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount 19,539,450 12,757,357
Amortized Cost Basis 8,554,511 5,599,644
Gross Unrealized Gains 517,861 423,504
Gross Unrealized Losses (101,409) (48,359)
Carrying Value $ 8,970,963 $ 5,974,789
Number of Securities 897 751
Weighted Average Rating B+ CCC-
Weighted Average Coupon 3.40% 2.27%
Weighted Average Yield 5.63% 5.66%
Weighted Average Life (Years) 6 years 10 months 26 days 7 years 8 months 3 days
Weighted Average Principal Subordination 12.40% 8.50%
Non-Agency | Fixed Rate Securities    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 3,800,000 $ 1,300,000
Residual and interest - only notional amount 1,500,000 700,000
Non-Agency | Floating Rate Securities    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount 15,700,000 11,500,000
Residual and interest - only notional amount 7,400,000 4,500,000
Total/Weighted Average    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount 22,152,845 14,822,986
Amortized Cost Basis 11,212,428 7,704,765
Gross Unrealized Gains 525,605 424,680
Gross Unrealized Losses (101,452) (58,305)
Carrying Value $ 11,636,581 $ 8,071,140
Number of Securities | security 928.000 852.000
Weighted Average Rating BB+ B+
Weighted Average Coupon 3.53% 2.44%
Weighted Average Yield 5.17% 4.83%
Weighted Average Life (Years) 7 years 2 months 6 days 7 years 7 months 13 days
Corporate bond    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 85,000  
Amortized Cost Basis 85,000  
Gross Unrealized Gains 0  
Gross Unrealized Losses (12,325)  
Carrying Value $ 72,675  
Number of Securities | security 1  
Weighted Average Rating B-  
Weighted Average Coupon 8.25%  
Weighted Average Yield 8.25%  
Weighted Average Life (Years) 6 years 3 months 16 days  
Consumer loan bonds    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 56,846 $ 29,690
Amortized Cost Basis 57,480 29,780
Gross Unrealized Gains 33 971
Gross Unrealized Losses (7,075) (528)
Carrying Value $ 50,438 $ 30,223
Number of Securities | security 6 3
Weighted Average Rating B N/A
Weighted Average Coupon 5.50%  
Weighted Average Yield 20.26% 17.17%
Weighted Average Life (Years) 1 year 7 months 12 days 1 year 5 months 19 days
MSR bond    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 228,000  
Amortized Cost Basis 228,000  
Gross Unrealized Gains 0  
Gross Unrealized Losses (400)  
Carrying Value $ 227,600  
Number of Securities | security 2  
Weighted Average Rating BBB-  
Weighted Average Coupon 5.24%  
Weighted Average Yield 4.89%  
Weighted Average Life (Years) 8 years 9 months 23 days  
Interest-only Securities    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 6,832,353 $ 4,475,794
Amortized Cost Basis 259,725 205,740
Gross Unrealized Gains 23,694 10,407
Gross Unrealized Losses (13,025) (9,887)
Carrying Value $ 270,394 $ 206,260
Number of Securities | security 79 49
Weighted Average Rating AA+ AA-
Weighted Average Coupon 1.38% 1.51%
Weighted Average Yield 6.58% 5.33%
Weighted Average Life (Years) 2 years 11 months 21 days 3 years 2 months 19 days
Servicing Strips    
Debt Securities, Available-for-sale [Line Items]    
Outstanding Face Amount $ 975,048 $ 450,974
Amortized Cost Basis 8,588 4,958
Gross Unrealized Gains 1,720 1,613
Gross Unrealized Losses (198) (225)
Carrying Value $ 10,110 $ 6,346
Number of Securities | security 31 20
Weighted Average Rating N/A N/A
Weighted Average Coupon 0.21% 0.27%
Weighted Average Yield 13.23% 21.62%
Weighted Average Life (Years) 5 years 11 months 30 days 6 years 8 months 5 days