XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows From Operating Activities    
Net income $ 614,364 $ 137,158
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Change in fair value of investments in excess mortgage servicing rights 45,691 (821)
Change in fair value of investments in excess mortgage servicing rights, equity method investees (523) 244
Change in fair value of investments in mortgage servicing rights financing receivables (271,076) 0
Change in fair value of servicer advance investments 79,476 (2,559)
(Gain) / loss on settlement of investments (net) (103,302) 13,674
Earnings from investments in consumer loans, equity method investees (4,806) 0
Unrealized (gain) / loss on derivative instruments (2,446) (4,326)
Unrealized (gain) / loss on other ABS 313 (758)
(Gain) / loss on transfer of loans to REO (4,170) (6,634)
(Gain) / loss on transfer of loans to other assets (55) (212)
(Gain) / loss on Excess MSRs (2,905) (627)
(Gain) / loss on Ocwen common stock (5,772) 0
Accretion and other amortization (177,371) (192,424)
Other-than-temporary impairment 6,670 2,112
Valuation and loss provision (reversal) on loans and real estate owned 19,007 17,910
Non-cash portions of servicing revenue, net (74,666) 27,055
Non-cash directors’ compensation 420 243
Deferred tax provision (9,056) 3,418
Changes in:    
Servicer advances receivable 189,207 9,233
Other assets (19,593) 6,906
Due to affiliates (68,669) (24,229)
Accrued expenses and other liabilities 25,590 (33,337)
Other operating cash flows:    
Interest received from excess mortgage servicing rights 9,702 21,413
Interest received from servicer advance investments 9,130 52,124
Interest received from Non-Agency RMBS 45,104 40,801
Interest received from residential mortgage loans, held-for-investment 1,728 3,762
Interest received from PCD consumer loans, held-for-investment 7,190 14,824
Distributions of earnings from equity method investees 4,938 5,805
Purchases of residential mortgage loans, held-for-sale (494,207) (1,223,734)
Proceeds from sales of purchased residential mortgage loans, held-for-sale 659,559 739,640
Principal repayments from purchased residential mortgage loans, held-for-sale 32,738 14,497
Net cash provided by (used in) operating activities 513,659 (378,842)
Cash Flows From Investing Activities    
Purchase of servicer advance investments (853,672) (3,302,794)
Purchase of Agency RMBS (1,116,130) (1,867,168)
Purchase of Non-Agency RMBS (461,358) (850,046)
Purchase of residential mortgage loans (194) 0
Purchase of derivatives 0 0
Purchase of real estate owned and other assets (4,160) (9,730)
Purchase of investment in consumer loans, equity method investees (83,227) (41,314)
Draws on revolving consumer loans (8,020) (12,877)
Payments for settlement of derivatives (32,487) (15,732)
Return of investments in excess mortgage servicing rights 16,358 41,566
Principal repayments from servicer advance investments 752,663 3,998,693
Principal repayments from Agency RMBS 19,757 18,779
Principal repayments from Non-Agency RMBS 200,077 159,247
Principal repayments from residential mortgage loans 28,337 4,481
Proceeds from sale of residential mortgage loans 780 0
Principal repayments from consumer loans 62,805 110,200
Proceeds from sale of Agency RMBS 1,876,403 1,682,689
Proceeds from sale of Non-Agency RMBS 0 28,339
Proceeds from settlement of derivatives 77,165 24,570
Proceeds from sale of real estate owned 30,598 17,999
Net cash provided by (used in) investing activities 216,242 (1,013,879)
Cash Flows From Financing Activities    
Repayments of repurchase agreements (16,316,397) (8,788,534)
Margin deposits under repurchase agreements and derivatives (309,178) (285,881)
Repayments of notes and bonds payable (2,556,961) (2,653,967)
Payment of deferred financing fees (7,109) (4,494)
Common stock dividends paid (153,681) (115,356)
Borrowings under repurchase agreements 15,286,068 9,874,154
Return of margin deposits under repurchase agreements and derivatives 321,626 276,805
Borrowings under notes and bonds payable 2,508,665 2,220,907
Issuance of common stock 482,696 835,465
Costs related to issuance of common stock (442) (936)
Noncontrolling interest in equity of consolidated subsidiaries - contributions 0 0
Noncontrolling interest in equity of consolidated subsidiaries - distributions (18,317) (24,209)
Purchase of noncontrolling interests in the Buyer 0 0
Net cash provided by (used in) financing activities (763,030) 1,333,954
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (33,129) (58,767)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 446,050 453,697
Cash, Cash Equivalents, and Restricted Cash, End of Period 412,921 394,930
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 124,748 94,494
Cash paid during the period for income taxes 335 3
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Dividends declared but not paid 168,068 147,520
Transfer from residential mortgage loans to real estate owned and other assets 18,228 43,763
Transfer from residential mortgage loans, held-for-investment to residential mortgage loans, held-for-sale 20,842 0
Real estate securities retained from loan securitizations 75,950 81,888
Ocwen transaction - excess mortgage servicing rights 638,567 0
Ocwen transaction - servicer advance investments 3,175,891 0
Ocwen transaction - mortgage servicing rights financing receivables 1,017,993 0
Mortgage Servicing Rights and Servicer Advances    
Cash Flows From Investing Activities    
Purchase of MSRs, MSR financing receivables and servicer advances receivable (371,165) (1,003,650)
Supplemental Schedule of Non-Cash Investing and Financing Activities    
MSR purchase price holdback 174 60,001
Agency RMBS    
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Purchase of Agency and Non-Agency RMBS, settled after quarter end 1,116,948 1,446,276
Sale of investments, primarily Agency RMBS, settled after quarter end 1,083,558 1,857,537
Consumer Loans    
Other operating cash flows:    
Distributions of earnings from equity method investees 1,449 0
Cash Flows From Investing Activities    
Return of investments, equity method investees 79,248 0
Excess MSRs Investees    
Cash Flows From Investing Activities    
Return of investments, equity method investees 2,464 2,869
LoanCo    
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Non-cash distributions from LoanCo $ 12,613 $ 0