XML 81 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS IN REAL ESTATE AND OTHER SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
security
bond
Dec. 31, 2017
USD ($)
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 14,778,190  
Amortized Cost Basis 7,164,388  
Carrying Value $ 7,585,323 $ 8,071,140
Weighted Average Life (Years) 1 year 4 months 30 days  
Investments $ 16,795,144  
Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Carrying Value $ 461,500  
Number of bonds which New Residential was unable to obtain rating information | bond 210  
Residual Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments $ 195,600  
Non-Agency Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments 0  
Treasury    
Schedule of Available-for-sale Securities [Line Items]    
Face 0  
Purchase Price 0  
Face 862,000  
Amortized Cost 858,000  
Sale Price 849,800  
Gain (Loss) on Sale (8,200)  
Outstanding Face Amount 0  
Amortized Cost Basis 0  
Gross Unrealized Gains 0  
Gross Unrealized Losses 0  
Carrying Value $ 0 852,734
Number of Securities | security 0  
Weighted Average Rating N/A  
Weighted Average Coupon 0.00%  
Weighted Average Yield 0.00%  
Agency RMBS    
Schedule of Available-for-sale Securities [Line Items]    
Face $ 1,107,100  
Purchase Price 1,093,700  
Face 1,068,900  
Amortized Cost 1,101,400  
Sale Price 1,079,800  
Gain (Loss) on Sale (21,600)  
Outstanding Face Amount 1,221,259  
Amortized Cost Basis 1,217,176  
Gross Unrealized Gains 847  
Gross Unrealized Losses (3,908)  
Carrying Value $ 1,214,115 1,243,617
Number of Securities | security 91  
Weighted Average Rating AAA  
Weighted Average Coupon 3.28%  
Weighted Average Yield 3.14%  
Weighted Average Life (Years) 9 years 6 months 4 days  
Agency RMBS | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,100,000  
Agency RMBS | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 100,000  
Non-Agency    
Schedule of Available-for-sale Securities [Line Items]    
Face 1,328,500  
Purchase Price 523,800  
Face 0  
Amortized Cost 0  
Sale Price 0  
Gain (Loss) on Sale 0  
Outstanding Face Amount 13,556,931  
Amortized Cost Basis 5,947,212  
Gross Unrealized Gains 477,813  
Gross Unrealized Losses (53,817)  
Carrying Value $ 6,371,208 5,974,789
Number of Securities | security 773  
Weighted Average Rating CCC  
Weighted Average Coupon 2.56%  
Weighted Average Yield 5.73%  
Weighted Average Life (Years) 7 years 9 months 8 days  
Weighted Average Principal Subordination 9.90%  
Non-Agency | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,300,000  
Residual and interest - only notional amount 600,000  
Non-Agency | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 12,300,000  
Residual and interest - only notional amount 4,900,000  
Investments in Real Estate Securities    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 14,778,190  
Amortized Cost Basis 7,164,388  
Gross Unrealized Gains 478,660  
Gross Unrealized Losses (57,725)  
Carrying Value $ 7,585,323 $ 8,071,140
Number of Securities | security 864.000  
Weighted Average Rating B  
Weighted Average Coupon 2.67%  
Weighted Average Yield 5.29%  
Weighted Average Life (Years) 8 years 25 days  
Consumer Loan    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 43,303  
Amortized Cost Basis 41,077  
Gross Unrealized Gains 0  
Gross Unrealized Losses (1,008)  
Carrying Value $ 40,069  
Number of Securities | security 4  
Weighted Average Rating N/A  
Weighted Average Yield 21.50%  
Weighted Average Life (Years) 1 year 10 days  
MSRs    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 100,000  
Amortized Cost Basis 100,000  
Gross Unrealized Gains 375  
Gross Unrealized Losses 0  
Carrying Value $ 100,375  
Number of Securities | security 1  
Weighted Average Rating BBB-  
Weighted Average Coupon 4.72%  
Weighted Average Yield 4.30%  
Weighted Average Life (Years) 9 years 6 months 22 days  
Interest-Only Securities    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 4,846,532  
Amortized Cost Basis 227,709  
Gross Unrealized Gains 10,446  
Gross Unrealized Losses (10,133)  
Carrying Value $ 228,022  
Number of Securities | security 55  
Weighted Average Rating AA  
Weighted Average Coupon 1.55%  
Weighted Average Yield 6.47%  
Weighted Average Life (Years) 3 years 1 month 8 days  
Servicing Strip    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 390,144  
Amortized Cost Basis 4,813  
Gross Unrealized Gains 1,500  
Gross Unrealized Losses (218)  
Carrying Value $ 6,095  
Number of Securities | security 21  
Weighted Average Rating N/A  
Weighted Average Coupon 0.27%  
Weighted Average Yield 21.24%  
Weighted Average Life (Years) 6 years 7 months 1 day