XML 94 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS IN REAL ESTATE AND OTHER SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
security
bond
Dec. 31, 2016
USD ($)
security
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 14,822,986 $ 8,788,957
Amortized Cost Basis 7,704,765 4,948,327
Carrying Value $ 8,071,140 5,073,858
Weighted Average Life (Years) 1 year 2 months 2 days  
Investments $ 19,748,888 15,780,680
Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Carrying Value $ 380,500  
Number of bonds which New Residential was unable to obtain rating information | bond 204  
Residual Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments $ 186,000  
Non-Agency Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments 0  
Treasury    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 862,000  
Amortized Cost Basis 858,028  
Gross Unrealized Gains 0  
Gross Unrealized Losses (5,294)  
Carrying Value $ 852,734  
Number of Securities | security 3  
Weighted Average Rating AAA  
Weighted Average Coupon 2.21%  
Weighted Average Yield 2.27%  
Weighted Average Life (Years) 8 years 1 month 2 days  
Agency    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,203,629 1,486,739
Amortized Cost Basis 1,247,093 1,532,421
Gross Unrealized Gains 1,176 1,803
Gross Unrealized Losses (4,652) (3,926)
Carrying Value $ 1,243,617 $ 1,530,298
Number of Securities | security 98 57
Weighted Average Rating AAA AAA
Weighted Average Coupon 3.49% 3.45%
Weighted Average Yield 2.83% 2.94%
Weighted Average Life (Years) 7 years 15 days 9 years 1 month 6 days
Agency | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,100,000 $ 1,300,000
Agency | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 100,000 200,000
Non-Agency    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 12,757,357 7,302,218
Amortized Cost Basis 5,599,644 3,415,906
Gross Unrealized Gains 423,504 147,206
Gross Unrealized Losses (48,359) (19,552)
Carrying Value $ 5,974,789 $ 3,543,560
Number of Securities | security 751 536
Weighted Average Rating CCC- CCC-
Weighted Average Coupon 2.27% 1.59%
Weighted Average Yield 5.66% 5.88%
Weighted Average Life (Years) 7 years 8 months 3 days 7 years 10 months 24 days
Weighted Average Principal Subordination 8.50% 8.80%
Non-Agency | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,300,000 $ 1,200,000
Residual and interest - only notional amount 700,000 800,000
Non-Agency | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 11,500,000 6,100,000
Residual and interest - only notional amount 4,500,000 2,100,000
Total/Weighted Average    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 14,822,986 8,788,957
Amortized Cost Basis 7,704,765 4,948,327
Gross Unrealized Gains 424,680 149,009
Gross Unrealized Losses (58,305) (23,478)
Carrying Value $ 8,071,140 $ 5,073,858
Number of Securities | security 852.000 593
Weighted Average Rating B+ BB-
Weighted Average Coupon 2.44% 2.16%
Weighted Average Yield 4.83% 4.97%
Weighted Average Life (Years) 7 years 7 months 13 days 8 years 3 months 18 days
Consumer loan bonds    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 29,690  
Amortized Cost Basis 29,780  
Gross Unrealized Gains 971  
Gross Unrealized Losses (528)  
Carrying Value $ 30,223  
Number of Securities | security 3  
Weighted Average Rating N/A  
Weighted Average Yield 17.17%  
Weighted Average Life (Years) 1 year 5 months 19 days  
Interest-only Securities    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 4,475,794 $ 2,062,647
Amortized Cost Basis 205,740 113,342
Gross Unrealized Gains 10,407 5,270
Gross Unrealized Losses (9,887) (6,555)
Carrying Value $ 206,260 $ 112,057
Number of Securities | security 49 28
Weighted Average Rating AA- AA+
Weighted Average Coupon 1.51% 1.85%
Weighted Average Yield 5.33% 5.30%
Weighted Average Life (Years) 3 years 2 months 19 days 2 years 10 months 10 days
Servicing Strips    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 450,974 $ 456,629
Amortized Cost Basis 4,958 5,613
Gross Unrealized Gains 1,613 311
Gross Unrealized Losses (225) (1)
Carrying Value $ 6,346 $ 5,923
Number of Securities | security 20 11
Weighted Average Rating N/A NA
Weighted Average Coupon 0.27% 0.27%
Weighted Average Yield 21.62% 21.74%
Weighted Average Life (Years) 6 years 8 months 5 days 6 years 2 months 3 days
Servicer Advance Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount   $ 100,000
Amortized Cost Basis   99,838
Gross Unrealized Gains   310
Gross Unrealized Losses   0
Carrying Value   $ 100,148
Number of Securities | security   1
Weighted Average Rating   AAA
Weighted Average Coupon   3.21%
Weighted Average Yield   3.10%
Weighted Average Life (Years)   8 months 28 days