XML 87 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
SERVICER ADVANCE INVESTMENTS - Summary of Investments in Servicer Advances - Additional Information (Details) - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Investments in and Advances to Affiliates [Line Items]    
Outstanding Servicer Advances [1] $ 4,027,379,000 $ 5,706,593,000
Face Amount of Notes and Bonds Payable 15,760,970,000  
Investments 19,748,888,000 15,780,680,000
Non-Agency Bonds    
Investments in and Advances to Affiliates [Line Items]    
Face Amount of Notes and Bonds Payable 93,500,000.0  
Investments 0  
Corporate Joint Venture    
Investments in and Advances to Affiliates [Line Items]    
Outstanding Servicer Advances 3,581,876,000 5,617,759,000
Corporate Joint Venture | Servicer Advance Investments    
Investments in and Advances to Affiliates [Line Items]    
UPB of Underlying Mortgages 139,460,371,000 186,362,657,000
Outstanding Servicer Advances $ 3,581,876,000 $ 5,617,759,000
Servicer Advances to UPB of Underlying Residential Mortgage Loans 2.60% 3.00%
Face Amount of Notes and Bonds Payable $ 3,461,718,000 $ 5,560,412,000
Gross Loan-to-Value 93.20% 94.50%
Net Loan-to-Value 92.00% 93.40%
Gross Cost of Funds 3.30% 3.20%
Net Cost of Funds 3.00% 2.80%
Gross LTV, including deferred servicing fees 87.40%  
Net LTV, including deferred servicing fees 86.30%  
Gross LTV, if sold 95.30%  
Net LTV, if sold 94.10%  
Corporate Joint Venture | Non-Agency Bonds    
Investments in and Advances to Affiliates [Line Items]    
Investments $ 80,000,000  
[1] New Residential’s Consolidated Balance Sheets include the assets and liabilities of certain consolidated VIEs, the Buyer (Note 6), the RPL Borrowers (Note 8), and the Consumer Loan SPVs (Note 9), which primarily hold investments in Servicer Advance Investments, residential mortgage loans, and consumer loans, respectively, financed with notes and bonds payable. The balance sheets of the Buyer, the RPL Borrowers, and the Consumer Loan SPVs are included in Notes 6, 8, and 9, respectively. The creditors of the Buyer, the RPL Borrowers, and the Consumer Loan SPVs do not have recourse to the general credit of New Residential and the assets of the Buyer, the RPL Borrowers, and the Consumer Loan SPVs are not directly available to satisfy New Residential’s obligations.