XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Cash Flows From Operating Activities          
Net income $ 239,721 $ 131,086 $ 714,282 $ 340,651  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Change in fair value of investments in excess mortgage servicing rights 14,291 17,060 32,650 24,397  
Change in fair value of investments in excess mortgage servicing rights, equity method investees (2,054) (6,261) (6,056) (8,608)  
Change in fair value of investments in mortgage servicing rights financing receivable (70,232) 0 (75,828) 0  
Change in fair value of servicer advance investments (10,941) (21,606) (70,469) (4,328)  
(Gain) / loss on remeasurement of consumer loans investment     0 (71,250)  
(Gain) / loss on settlement of investments (net)     (1,250) 37,682  
Earnings from investments in consumer loans, equity method investees     (12,649) 0  
Unrealized (gain) / loss on derivative instruments (3,560) (21,048) 124 15,112  
Unrealized (gain) / loss on other ABS (189) (724) (340) 226  
(Gain) / loss on transfer of loans to REO     (16,791) (14,660)  
(Gain) / loss on transfer of loans to other assets (66) (2,743) (359) (3,021)  
(Gain) / loss on Excess MSR recapture agreements (606) (768) (1,948) (2,188)  
(Gain) / loss on Ocwen common stock (6,987) 0 (6,987) 0  
Accretion and other amortization     (811,922) (514,522)  
Other-than-temporary impairment 1,509 1,765 8,736 7,838  
Valuation and loss provision on loans and real estate owned 26,700 18,275 65,381 41,845  
Non-cash portions of servicing revenue, net     81,986 0  
Non-cash directors’ compensation     699 300  
Deferred tax provision     114,016 12,998  
Changes in:          
Servicer advances receivable     (7,774) 0  
Other assets     (35,799) 191,939  
Due to affiliates     32,276 (5,175)  
Accrued expenses and other liabilities     48,442 12,136  
Other operating cash flows:          
Interest received from excess mortgage servicing rights     53,067 119,386  
Interest received from servicer advance investments     136,431 132,758  
Interest received from Non-Agency RMBS     170,931 73,108  
Interest received from residential mortgage loans, held-for-investment     5,906 2,815  
Interest received from PCD consumer loans, held-for-investment     40,762 34,265  
Purchases of residential mortgage loans, held-for-sale     (4,146,740) (788,824)  
Proceeds from sales of purchased residential mortgage loans, held-for-sale     2,986,992 802,110  
Principal repayments from purchased residential mortgage loans, held-for-sale     69,069 52,805  
Net cash provided by (used in) operating activities     (617,817) 507,820  
Cash Flows From Investing Activities          
SpringCastle Transaction, net of cash acquired     0 (49,943)  
Restricted cash acquired from SpringCastle Transaction     0 74,603  
Purchase of servicer advance investments     (9,328,137) (11,588,537)  
Purchase of Agency RMBS     (6,352,488) (4,763,374)  
Purchase of Non-Agency RMBS     (2,070,898) (2,154,890)  
Purchase of residential mortgage loans     (585,983) (319)  
Purchase of derivatives     0 (4,457)  
Purchase of real estate owned and other assets     (25,667) (10,936)  
Purchase of investment in consumer loans, equity method investees     (344,902) (92,069)  
Draws on revolving consumer loans     (41,930) (33,137)  
Payments for settlement of derivatives     (146,898) (73,570)  
Return of investments in excess mortgage servicing rights     142,626 142,718  
Principal repayments from servicer advance investments     10,898,739 13,101,409  
Principal repayments from Agency RMBS     76,744 67,738  
Principal repayments from Non-Agency RMBS     615,657 364,310  
Principal repayments from residential mortgage loans     59,673 31,092  
Principal repayments from consumer loans     312,132 199,022  
Proceeds from sale of Agency RMBS     6,205,573 4,774,116  
Proceeds from sale of Non-Agency RMBS     166,460 95,683  
Proceeds from settlement of derivatives     81,505 9,642  
Proceeds from sale of real estate owned     63,476 51,941  
Net cash provided by (used in) investing activities     (1,569,623) 150,920  
Cash Flows From Financing Activities          
Repayments of repurchase agreements     (34,057,218) (21,179,260)  
Margin deposits under repurchase agreements and derivatives     (820,678) (274,645)  
Repayments of notes and bonds payable     (7,323,512) (6,786,408)  
Payment of deferred financing fees     (5,702) (19,922)  
Common stock dividends paid     (416,552) (318,060)  
Borrowings under repurchase agreements     36,713,743 22,065,713  
Return of margin deposits under repurchase agreements and derivatives     815,903 276,634  
Borrowings under notes and bonds payable     6,561,390 5,568,875  
Issuance of common stock     835,465 279,600  
Costs related to issuance of common stock     (936) (825)  
Noncontrolling interest in equity of consolidated subsidiaries - contributions     0 0  
Noncontrolling interest in equity of consolidated subsidiaries - distributions     (70,493) (73,279)  
Purchase of noncontrolling interests in the Buyer     (65,860) 0  
Net cash provided by (used in) financing activities     2,165,550 (461,577)  
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash     (21,890) 197,163  
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period     453,697 344,638 $ 344,638
Cash, Cash Equivalents, and Restricted Cash, End of Period 431,807 541,801 431,807 541,801 453,697
Supplemental Disclosure of Cash Flow Information          
Cash paid during the period for interest     320,804 265,114  
Cash paid during the period for income taxes     4,956 943  
Supplemental Schedule of Non-Cash Investing and Financing Activities          
Dividends declared but not paid $ 153,681 $ 115,356 153,681 115,356 $ 115,356
Transfer from residential mortgage loans to real estate owned and other assets     105,750 218,467  
Real estate securities retained from loan securitizations     310,579 122,585  
Remeasurement of Consumer Loan Companies noncontrolling interest     0 110,438  
Transfer of loans from held-for-investment to held-for sale     23,080 316,199  
Ocwen transaction - excess mortgage servicing rights     71,982 0  
Ocwen transaction - servicer advance investments     481,220 0  
Excess MSRs          
Cash Flows From Investing Activities          
Acquisition of investments in excess mortgage servicing rights     0 (2,022)  
Purchase of MSRs, MSR Financing Receivables and servicer advances receivable     0 (2,022)  
Mortgage Servicing Rights and Servicer Advances          
Cash Flows From Investing Activities          
Acquisition of investments in excess mortgage servicing rights     (1,586,063) 0  
Purchase of MSRs, MSR Financing Receivables and servicer advances receivable     (1,586,063) 0  
Supplemental Schedule of Non-Cash Investing and Financing Activities          
MSR purchase price holdback     79,045 0  
Agency RMBS          
Supplemental Schedule of Non-Cash Investing and Financing Activities          
Purchase of Agency and Non-Agency RMBS, settled after quarter end     1,076,086 1,296,296  
Sale of investments, primarily Agency RMBS, settled after quarter end     1,785,708 1,530,726  
Excess MSRs Investees          
Other operating cash flows:          
Distributions of earnings from equity method investees     11,054 18,025  
Cash Flows From Investing Activities          
Return of investments, equity method investees     14,157 11,900  
Consumer Loans          
Other operating cash flows:          
Distributions of earnings from equity method investees     4,291 0  
Cash Flows From Investing Activities          
Return of investments, equity method investees     276,601 0  
Consumer Loan Companies          
Supplemental Schedule of Non-Cash Investing and Financing Activities          
Non-cash distributions from Consumer Loan Companies     0 25  
LoanCo          
Supplemental Schedule of Non-Cash Investing and Financing Activities          
Non-cash distributions from Consumer Loan Companies     $ 30,337 $ 0