XML 84 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS IN REAL ESTATE SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2017
USD ($)
security
bond
Dec. 31, 2016
USD ($)
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 13,030,161  
Amortized Cost Basis 6,332,164  
Carrying Value $ 6,714,846 $ 5,073,858
Weighted Average Life (Years) 1 year 3 months 1 day  
Number of bonds which New Residential was unable to obtain rating information | bond 218  
Investments $ 18,174,248  
Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Carrying Value 335,800  
Residual Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments 161,100  
Non-Agency Bonds    
Schedule of Available-for-sale Securities [Line Items]    
Investments 0  
Agency RMBS    
Schedule of Available-for-sale Securities [Line Items]    
Face 5,848,400  
Purchase Price 6,037,900  
Face 6,134,900  
Amortized Cost 6,293,300  
Sale Price 6,304,400  
Gain (Loss) on Sale 11,100  
Outstanding Face Amount 1,123,553  
Amortized Cost Basis 1,195,281  
Gross Unrealized Gains 1,352  
Gross Unrealized Losses (5,977)  
Carrying Value $ 1,190,656 1,530,298
Number of Securities | security 68  
Weighted Average Rating AAA  
Weighted Average Coupon 4.08%  
Weighted Average Yield 2.96%  
Weighted Average Life (Years) 7 years 6 months 28 days  
Agency RMBS | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,000,000  
Agency RMBS | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 113,600  
Non-Agency    
Schedule of Available-for-sale Securities [Line Items]    
Face 6,173,400  
Purchase Price 2,418,400  
Face 219,400  
Amortized Cost 147,900  
Sale Price 166,400  
Gain (Loss) on Sale 18,400  
Outstanding Face Amount 11,906,608  
Amortized Cost Basis 5,136,883  
Gross Unrealized Gains 412,213  
Gross Unrealized Losses (24,906)  
Carrying Value $ 5,524,190 3,543,560
Number of Securities | security 752  
Weighted Average Rating CCC-  
Weighted Average Coupon 1.97%  
Weighted Average Yield 5.77%  
Weighted Average Life (Years) 7 years 8 months 2 days  
Weighted Average Principal Subordination 8.90%  
Non-Agency | Fixed Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 1,200,000  
Residual and interest - only notional amount 700,000  
Non-Agency | Adjustable Rate Residential Mortgage    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 10,700,000  
Residual and interest - only notional amount 4,200,000  
Investments in Real Estate Securities    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 13,030,161  
Amortized Cost Basis 6,332,164  
Gross Unrealized Gains 413,565  
Gross Unrealized Losses (30,883)  
Carrying Value $ 6,714,846 $ 5,073,858
Number of Securities | security 820.00  
Weighted Average Rating B  
Weighted Average Coupon 2.33%  
Weighted Average Yield 5.24%  
Weighted Average Life (Years) 7 years 7 months 26 days  
Consumer Loan    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 24,472  
Amortized Cost Basis 29,048  
Gross Unrealized Gains 3,202  
Gross Unrealized Losses 0  
Carrying Value $ 32,250  
Number of Securities | security 2  
Weighted Average Rating N/A  
Weighted Average Yield 17.31%  
Weighted Average Life (Years) 1 year 5 months 9 days  
Interest-Only Securities    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 4,219,861  
Amortized Cost Basis 203,359  
Gross Unrealized Gains 8,545  
Gross Unrealized Losses (10,257)  
Carrying Value $ 201,647  
Number of Securities | security 45  
Weighted Average Rating AA+  
Weighted Average Coupon 1.57%  
Weighted Average Yield 5.81%  
Weighted Average Life (Years) 2 years 9 months 13 days  
Servicing Strip    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 442,479  
Amortized Cost Basis 5,108  
Gross Unrealized Gains 1,270  
Gross Unrealized Losses (193)  
Carrying Value $ 6,185  
Number of Securities | security 16  
Weighted Average Rating N/A  
Weighted Average Coupon 0.27%  
Weighted Average Yield 22.40%  
Weighted Average Life (Years) 6 years 7 months 26 days