XML 121 R110.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE MEASUREMENT - Schedule of Inputs Used in Valuing Residential Mortgage Loans (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year $ 17,910,000 $ 6,745,000
Weighted Average Life (Years) 1 year 6 months 23 days  
Reverse Mortgage Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Interest in reverse mortgage loans 70.00%  
Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Weighted Average Life (Years) 0 years  
Residential Mortgage [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year $ (3,472,000)  
Discount Rate 5.30%  
Weighted Average Life (Years) [1] 3 years 4 months 13 days  
Loss Severity [2] 31.70%  
Residential Mortgage [Member] | Reverse Mortgage Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year [3] $ 0  
Discount Rate [3] 7.00%  
Weighted Average Life (Years) [1],[3] 4 years 8 months 20 days  
Loss Severity [2],[3] 8.60%  
Residential Mortgage [Member] | Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year $ 0  
Discount Rate 4.50%  
Weighted Average Life (Years) [1] 4 years 1 month  
Prepayment Rate 10.70%  
CDR [4] 1.00%  
Loss Severity [2] 36.20%  
Residential Mortgage [Member] | Non-Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year $ (3,472,000.000)  
Discount Rate 5.60%  
Weighted Average Life (Years) [1] 3 years 1 day  
Prepayment Rate 2.30%  
CDR [4] 3.00%  
Loss Severity [2] 30.00%  
Residential Mortgage [Member] | Carrying Value [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Carrying Value $ 992,109,000  
Residential Mortgage [Member] | Carrying Value [Member] | Reverse Mortgage Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Carrying Value [3] 10,813,000  
Residential Mortgage [Member] | Carrying Value [Member] | Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Carrying Value 317,081,000  
Residential Mortgage [Member] | Carrying Value [Member] | Non-Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Carrying Value 664,215,000  
Residential Mortgage [Member] | Fair Value [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value 1,010,145,000  
Residential Mortgage [Member] | Fair Value [Member] | Reverse Mortgage Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value [3] 12,112,000  
Residential Mortgage [Member] | Fair Value [Member] | Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value 320,236,000  
Residential Mortgage [Member] | Fair Value [Member] | Non-Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value 677,797,000  
Consumer Loan [Member] | Consumer Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Valuation and Loss Provision/ (Reversal) In Current Year $ 19,886,000  
Discount Rate 9.20%  
Weighted Average Life (Years) [1] 3 years 9 months 2 days  
Prepayment Rate 15.80%  
CDR [4] 6.00%  
Loss Severity [2] 87.70%  
Consumer Loan [Member] | Carrying Value [Member] | Consumer Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Carrying Value $ 1,679,818,000  
Consumer Loan [Member] | Fair Value [Member] | Consumer Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 1,694,916,000  
Fair Value, Measurements, Nonrecurring [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate 4.80%  
Weighted Average Life (Years) [5] 5 years 9 months 13 days  
Prepayment Rate 7.50%  
Loss Severity [6] 31.20%  
Fair Value, Measurements, Nonrecurring [Member] | Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate 3.90%  
Weighted Average Life (Years) [5] 7 years 1 month 9 days  
Prepayment Rate 9.80%  
CDR [7] 1.60%  
Loss Severity [6] 31.80%  
Fair Value, Measurements, Nonrecurring [Member] | Non-Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate 6.50%  
Weighted Average Life (Years) [5] 3 years 1 month 21 days  
Prepayment Rate 3.00%  
CDR [7] 3.00%  
Loss Severity [6] 30.00%  
Fair Value, Measurements, Nonrecurring [Member] | Fair Value [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 249,014,000  
Fair Value, Measurements, Nonrecurring [Member] | Fair Value [Member] | Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value 166,025,000  
Fair Value, Measurements, Nonrecurring [Member] | Fair Value [Member] | Non-Performing Loans [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 82,989,000  
[1] The weighted average life is based on the expected timing of the receipt of cash flows.
[2] Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.
[3] Carrying value and fair value represent a 70% participation interest New Residential holds in the portfolio of reverse mortgage loans.
[4] Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.
[5] The weighted average life is based on the expected timing of the receipt of cash flows.
[6] Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.
[7] Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.