XML 114 R103.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE MEASUREMENT - Schedule of Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Investments in:    
Excess mortgage servicing rights, at fair value $ 1,369,341 $ 1,399,455
Mortgage servicing rights, at fair value 1,694,792 659,483
Real estate securities, available-for-sale 5,938,743 5,073,858
Consumer loans, held-for-investment, principal balance [1] 1,679,818 1,799,486
Derivative assets 4,159 6,762
Restricted cash 158,373 163,095
Liabilities    
Derivative liabilities 16,685 $ 3,021
Recurring Basis [Member]    
Investments in:    
Excess mortgage servicing rights, principal balance [2] 267,265,720  
Excess mortgage servicing rights, equity method investees, principal balance [2] 58,610,831  
Mortgage servicing rights, principal balance 185,291,769  
Servicer advances, principal balance 5,078,268  
Real estate securities, available-for-sale, principal balance 10,515,848  
Residential mortgage loans, held-for-investment, principal balance 194,655  
Residential mortgage loans, held-for-sale, principal balance 1,274,623  
Consumer loans, held-for-investment, principal balance 1,689,600  
Derivative assets, notional amount 910,000  
Cash and cash equivalents, principal balance 236,557  
Restricted cash, principal balance 158,373  
Other Assets, principal balance 1,092,007  
Liabilities    
Repurchase agreements, principal balance 6,280,595  
Notes and bonds payable, principal balance 7,577,969  
Derivative liabilities, notional amount 11,572,500  
Recurring Basis [Member] | Level 1 [Member]    
Investments in:    
Mortgage servicing rights, at fair value 0  
Recurring Basis [Member] | Level 2 [Member]    
Investments in:    
Mortgage servicing rights, at fair value 0  
Recurring Basis [Member] | Level 3 [Member]    
Investments in:    
Mortgage servicing rights, at fair value 1,694,792  
Recurring Basis [Member] | Carrying Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,369,341  
Excess mortgage servicing rights, equity method investees, at fair value [2] 185,870  
Mortgage servicing rights, at fair value 1,694,792  
Servicer advances, at fair value 5,037,172  
Real estate securities, available-for-sale 5,938,743  
Residential mortgage loans, held-for-investment 182,939  
Residential mortgage loans, held-for-sale 1,058,184  
Consumer loans, held-for-investment 1,679,818  
Derivative assets 4,159  
Cash and cash equivalents 236,557  
Restricted cash 158,373  
Other Assets 6,723  
Assets, fair value 17,552,671  
Liabilities    
Repurchase agreements 6,277,636  
Notes and bonds payable 7,557,578  
Derivative liabilities 16,685  
Liabilities, fair value 13,851,899  
Recurring Basis [Member] | Fair Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,369,341  
Excess mortgage servicing rights, equity method investees, at fair value [2] 185,870  
Mortgage servicing rights, at fair value 1,694,792  
Servicer advances, at fair value 5,037,172  
Real estate securities, available-for-sale 5,938,743  
Residential mortgage loans, held-for-investment 180,253  
Residential mortgage loans, held-for-sale 1,078,905  
Consumer loans, held-for-investment 1,694,916  
Derivative assets 4,159  
Cash and cash equivalents 236,557  
Restricted cash 158,373  
Other Assets 6,723  
Assets, fair value 17,585,804  
Liabilities    
Repurchase agreements 6,280,595  
Notes and bonds payable 7,556,186  
Derivative liabilities 16,685  
Liabilities, fair value 13,853,466  
Recurring Basis [Member] | Fair Value [Member] | Level 1 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 0  
Excess mortgage servicing rights, equity method investees, at fair value [2] 0  
Servicer advances, at fair value 0  
Real estate securities, available-for-sale 0  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 0  
Consumer loans, held-for-investment 0  
Derivative assets 0  
Cash and cash equivalents 236,557  
Restricted cash 158,373  
Other Assets 0  
Assets, fair value 394,930  
Liabilities    
Repurchase agreements 0  
Notes and bonds payable 0  
Derivative liabilities 0  
Liabilities, fair value 0  
Recurring Basis [Member] | Fair Value [Member] | Level 2 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 0  
Excess mortgage servicing rights, equity method investees, at fair value [2] 0  
Servicer advances, at fair value 0  
Real estate securities, available-for-sale 1,503,164  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 0  
Consumer loans, held-for-investment 0  
Derivative assets 4,159  
Cash and cash equivalents 0  
Restricted cash 0  
Other Assets 0  
Assets, fair value 1,507,323  
Liabilities    
Repurchase agreements 6,280,595  
Notes and bonds payable 0  
Derivative liabilities 16,685  
Liabilities, fair value 6,297,280  
Recurring Basis [Member] | Fair Value [Member] | Level 3 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,369,341  
Excess mortgage servicing rights, equity method investees, at fair value [2] 185,870  
Servicer advances, at fair value 5,037,172  
Real estate securities, available-for-sale 4,435,579  
Residential mortgage loans, held-for-investment 180,253  
Residential mortgage loans, held-for-sale 1,078,905  
Consumer loans, held-for-investment 1,694,916  
Derivative assets 0  
Cash and cash equivalents 0  
Restricted cash 0  
Other Assets 6,723  
Assets, fair value 15,683,551  
Liabilities    
Repurchase agreements 0  
Notes and bonds payable 7,556,186  
Derivative liabilities 0  
Liabilities, fair value $ 7,556,186  
[1] New Residential’s Condensed Consolidated Balance Sheets include the assets and liabilities of certain consolidated VIEs, the Buyer (Note 6) and the Consumer Loan SPVs (Note 9), which primarily hold investments in Servicer Advances and consumer loans, respectively, financed with notes and bonds payable. The Buyer’s balance sheet is included in Note 6 and the Consumer Loan SPVs’ balance sheet is included in Note 9. The creditors of the Buyer and the Consumer Loan SPVs do not have recourse to the general credit of New Residential and the assets of the Buyer and the Consumer Loan SPVs are not directly available to satisfy New Residential’s obligations.
[2] The notional amount represents the total unpaid principal balance of the residential mortgage loans underlying the MSRs and Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.