XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities      
Net income $ 582,716 $ 281,882 $ 442,099
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Change in fair value of investments in excess mortgage servicing rights 7,297 (38,643) (41,615)
Change in fair value of investments in excess mortgage servicer rights, equity method investees (16,526) (31,160) (57,280)
Change in fair value of investments in servicer advances 7,768 57,491 (84,217)
Earnings from consumer loan equity method investees 0 0 (53,840)
(Gain) / loss on consumer loans investment 0 0 (92,020)
(Gain) / loss on remeasurement of consumer loan investment (71,250) 0 0
(Gain) / loss on settlement of investments (net) 48,800 19,626 (31,297)
Unrealized (gain) / loss on derivative instruments (5,774) 3,538 8,847
Unrealized (gain) / loss on other ABS 2,322 (879) 0
(Gain) / loss on transfer of loans to REO (18,356) (2,065) (17,489)
(Gain) / loss on transfer of loans to other assets (2,938) 690 0
(Gain) / loss on Excess MSR recapture agreements (2,802) (2,999) (1,157)
Accretion and other amortization (747,932) (525,298) (278,408)
Other-than-temporary impairment 10,264 5,788 1,391
Valuation provision (reversal) on loans and real estate owned 77,716 18,596 9,891
Non-cash portions of servicing revenue, net (88,325) 0 0
Non-cash directors’ compensation 300 450 453
Deferred tax provision 34,846 (6,633) 15,114
Changes in:      
Other assets 229,916 216,778 (14,582)
Servicing advance receivables (2,503) 0 0
Due to affiliates 23,563 (33,639) 38,255
Accrued expenses and other liabilities 3,223 (42,494) 31,945
Other operating cash flows:      
Interest received from excess mortgage servicing rights 152,589 127,131 49,880
Interest received from servicer advance investments 185,204 172,711 110,247
Interest received from Non-Agency RMBS 100,883 43,824 6,660
Interest received from residential mortgage loans, held-for-investment 2,815 0 7,969
Interest received from PCD consumer loans, held-for-investment 49,582 0 0
Purchases of residential mortgage loans, held-for-sale (1,196,018) (1,278,322) (1,577,933)
Proceeds from sales of purchased residential mortgage loans, held-for-sale 1,109,876 1,226,442 1,245,352
Principal repayments from purchased residential mortgage loans, held-for-sale 61,494 55,804 2,413
Net cash provided by (used in) operating activities 560,796 306,493 (172,055)
Cash Flows From Investing Activities      
Acquisition of HLSS (Note 1), net of cash acquired 0 (881,165) 0
SpringCastle Transaction (Note 9), net of cash acquired (55,523) 0 0
Restricted cash acquired from SpringCastle transaction 74,604 0 0
Purchase of residential mortgage loans (191,081) (290,652) (884,557)
Purchase of derivatives (8,292) (5,830) (70,218)
Purchase of real estate owned and other assets (14,097) (26,208) (10,690)
Purchase of consumer loans (176,107) 0 0
Draws on revolving consumer loans (49,289) 0 0
Payments for settlement of derivatives (84,587) (85,493) (43,133)
Return of investments in excess mortgage servicing rights 175,243 154,777 42,603
Proceeds from sale of residential mortgage loans 11,176 643,788 0
Proceeds from settlement of derivatives 55,851 37,938 87,645
Proceeds from sale of real estate owned 71,570 57,699 16,502
Net cash provided by (used in) investing activities (182,583) (233,188) (1,690,111)
Cash Flows From Financing Activities      
Repayments of repurchase agreements (29,866,052) (8,798,578) (4,869,799)
Margin deposits under repurchase agreements and derivatives (487,072) (387,143) (385,814)
Repayments of notes and bonds payable (10,843,732) (7,286,860) (5,416,883)
Payment of deferred financing fees (37,908) (45,654) (8,444)
Common stock dividends paid (433,414) (303,023) (227,646)
Borrowings under repurchase agreements 31,015,797 9,607,475 6,412,137
Return of margin deposits under repurchase agreements and derivatives 486,050 391,705 366,925
Borrowings under notes and bonds payable 9,719,242 6,053,950 5,841,474
Issuance of common stock 279,600 882,166 173,507
Costs related to issuance of common stock (825) (3,512) (2,693)
Noncontrolling interest in equity of consolidated subsidiaries - contributions 0 0 142,082
Noncontrolling interest in equity of consolidated subsidiaries - distributions (97,560) (81,596) (225,609)
Purchase of Noncontrolling Interest in the Buyer (3,280) 0 0
Net cash provided by (used in) financing activities (269,154) 28,930 1,799,237
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 109,059 102,235 (62,929)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 344,638 242,403 305,332
Cash, Cash Equivalents, and Restricted Cash, End of Period 453,697 344,638 242,403
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest 350,028 244,188 127,998
Cash paid during the period for income taxes 1,109 535 14,115
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Dividends declared but not paid 115,356 106,017 53,745
Transfer from residential mortgage loans to real estate owned and other assets 249,497 90,414 21,842
Transfer from residential mortgage loans, held-for-investment to residential mortgage loans, held-for-sale 316,199 0 846,904
Non-cash distributions to noncontrolling interest 69,466 0 0
Portion of HLSS Acquisition (Note 1) paid in common stock 0 434,092 0
Deferred purchase price of MSRs 90,058 0 0
Real estate securities retained from loan securitizations 165,782 36,967 54,395
Remeasurement of Consumer Loan Companies noncontrolling interest 110,438 0 0
HLSS [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Capital contributions by HLSS Ltd. 0 5,161 0
ASU 2014-11 [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Reclassification resulting from the application of ASU No. 2014-11 0 85,955 0
Agency RMBS [Member]      
Cash Flows From Investing Activities      
Payments to acquire held-to-maturity securities (6,812,258) (4,610,680) (1,437,952)
Principal repayments from securities 95,030 129,112 271,673
Proceeds from sale of RMBS 6,594,868 4,468,398 796,392
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Sale of investments, primarily Agency RMBS, settled after year end 1,687,788 1,538,481 0
Non-agency RMBS [Member]      
Cash Flows From Investing Activities      
Payments to acquire held-to-maturity securities (2,577,625) (1,252,516) (1,690,770)
Principal repayments from securities 726,176 135,948 103,934
Proceeds from sale of RMBS 261,489 425,761 1,288,980
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Purchase of Agency and Non-Agency RMBS, settled after year end 1,381,968 725,672 0
Excess MSRs [Member]      
Cash Flows From Investing Activities      
Acquisition of investments in excess mortgage servicing rights (2,146) (252,127) (94,113)
Mortgage Servicing Rights and Servicer Advances [Member]      
Cash Flows From Investing Activities      
Acquisition of investments in excess mortgage servicing rights (526,653) 0 0
Excess MSRs Investees [Member]      
Other operating cash flows:      
Distributions of earnings, equity method investees 22,046 37,874 53,427
Cash Flows From Investing Activities      
Return of investments in equity method investments 16,913 8,683 25,743
Consumer Loan, Equity Method Investees [Member]      
Other operating cash flows:      
Distributions of earnings, equity method investees 0 0 53,840
Cash Flows From Investing Activities      
Return of investments in equity method investments 0 0 306,473
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Non-cash distributions from Consumer Loan Companies 25 585 609
Servicer Advance Investments [Member]      
Cash Flows From Investing Activities      
Payments to acquire held-to-maturity securities (15,266,816) (14,945,858) (6,828,135)
Principal repayments from securities 17,158,395 16,008,741 6,389,154
Residential Mortgage Loans [Member]      
Cash Flows From Investing Activities      
Principal repayments from loans 38,700 46,496 40,358
Consumer Loan [Member]      
Cash Flows From Investing Activities      
Principal repayments from loans $ 301,876 $ 0 $ 0