XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Total New Residential Stockholders’ Equity [Member]
Noncontrolling Interests in Equity of Consolidated Subsidiaries [Member]
Balance, beginning at Dec. 31, 2013 $ 1,513,075 $ 1,266 $ 1,158,384 $ 102,986 $ 3,214 $ 1,265,850 $ 247,225
Balance, beginning (in shares) at Dec. 31, 2013   126,598,987          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (218,094)     (218,094)   (218,094)  
Capital contributions 142,082           142,082
Capital distributions (225,609)           (225,609)
Issuance of common stock 169,905 $ 144 169,761     169,905  
Issuance of common stock (in shares)   14,375,000          
Option exercise 909 $ 4 905     909  
Option exercise (in shares)   426,102          
Dilution impact of distributions from consolidated subsidiaries 0   (916)     (916) 916
Director share grants 453   453     453  
Director share grants (in shares)   34,816          
Comprehensive income (loss)              
Net income (loss) 442,099     352,877   352,877 89,222
Net unrealized gain (loss) on securities 89,415       89,415 89,415  
Reclassification of net realized (gain) loss on securities into earnings (64,310)       (64,310) (64,310)  
Total comprehensive income 467,204         377,982 89,222
Balance, ending at Dec. 31, 2014 1,849,925 $ 1,414 1,328,587 237,769 28,319 1,596,089 253,836
Balance, ending (in shares) at Dec. 31, 2014   141,434,905          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (355,295)     (355,295)   (355,295)  
Capital contributions 5,161           5,161
Capital distributions (81,596)           (81,596)
Issuance of common stock 1,312,746 $ 854 1,311,892     1,312,746  
Issuance of common stock (in shares)   85,435,389          
Option exercise $ 0 $ 36 (36)        
Option exercise (in shares) 6,734,525 [1] 3,570,984          
Director share grants $ 450   450     450  
Director share grants (in shares)   29,924          
Modified retrospective adjustment for the adoption of ASU No. 2014-11 (2,310)     (2,310)   (2,310)  
Comprehensive income (loss)              
Net income (loss) 281,882     268,636   268,636 13,246
Net unrealized gain (loss) on securities (17,075)       (17,075) (17,075)  
Reclassification of net realized (gain) loss on securities into earnings (7,308)       (7,308) (7,308)  
Total comprehensive income 257,499         244,253 13,246
Balance, ending at Dec. 31, 2015 2,986,580 $ 2,304 2,640,893 148,800 3,936 2,795,933 190,647
Balance, ending (in shares) at Dec. 31, 2015   230,471,202          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (442,753)     (442,753)   (442,753)  
SpringCastle Transaction (Note 9) 110,438           110,438
Capital contributions 0           0
Capital distributions (167,026)           (167,026)
Issuance of common stock 278,775 $ 200 278,575     278,775  
Issuance of common stock (in shares)   20,000,000          
Option exercise $ 0 $ 3 (3)        
Option exercise (in shares) 1,100,497 [1] 280,111          
Purchase of Noncontrolling Interest in the Buyer at a Discount $ (3,280)   965     965 (4,245)
Director share grants 300   300     300  
Director share grants (in shares)   21,804          
Comprehensive income (loss)              
Net income (loss) 582,716     504,453   504,453 78,263
Net unrealized gain (loss) on securities 84,703       84,703 84,703  
Reclassification of net realized (gain) loss on securities into earnings 37,724       37,724 37,724  
Total comprehensive income 705,143         626,880 78,263
Balance, ending at Dec. 31, 2016 $ 3,468,177 $ 2,507 $ 2,920,730 $ 210,500 $ 126,363 $ 3,260,100 $ 208,077
Balance, ending (in shares) at Dec. 31, 2016   250,773,117          
[1] The 1.1 million and 6.7 million options that were exercised in 2016 and 2015 had an intrinsic value of approximately $4.0 million and $59.4 million, respectively, at the date of exercise.