XML 74 R59.htm IDEA: XBRL DOCUMENT v3.6.0.2
INVESTMENTS IN EXCESS MORTGAGE SERVICING RIGHTS - Summary of Excess MSRs Made Through Equity Method Investees (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Schedule of MSRs [Line Items]    
Mortgage servicing rights, at fair value $ 659,483 $ 0
Weighted Average Life (Years) 1 year 10 months 3 days  
Excess MSRs Investees [Member]    
Schedule of MSRs [Line Items]    
Unpaid Principal Balance $ 60,677,300 $ 73,058,050
New Residential’s ownership 50.00% 50.00%
Amortized Cost Basis [1] $ 277,079 $ 320,759
Mortgage servicing rights, at fair value [2] $ 372,391 $ 421,999
Weighted Average Life (Years) [3] 6 years 5 months 20 days 6 years 7 months
Excess MSRs Investees [Member] | Agency [Member] | Original and Recaptured Pools [Member]    
Schedule of MSRs [Line Items]    
Unpaid Principal Balance $ 60,677,300 $ 73,058,050
Investee Interest in Excess MSR [4] 66.70% 66.70%
New Residential’s ownership 50.00% 50.00%
Amortized Cost Basis [1] $ 247,105 $ 275,338
Mortgage servicing rights, at fair value [2] $ 314,401 $ 351,275
Weighted Average Life (Years) [3] 5 years 9 months 8 days 5 years 8 months 15 days
Excess MSRs Investees [Member] | Agency [Member] | Recapture Agreements [Member]    
Schedule of MSRs [Line Items]    
Unpaid Principal Balance $ 0 $ 0
Investee Interest in Excess MSR [4] 66.70% 66.70%
New Residential’s ownership 50.00% 50.00%
Amortized Cost Basis [1] $ 29,974 $ 45,421
Mortgage servicing rights, at fair value [2] $ 57,990 $ 70,724
Weighted Average Life (Years) [3] 12 years 2 months 20 days 11 years 10 months 25 days
[1] Represents the amortized cost basis of the equity method investees in which New Residential holds a 50% interest. The amortized cost basis of the recapture agreements is determined based on the relative fair values of the recapture agreements and related Excess MSRs at the time they were acquired.
[2] Represents the carrying value of the Excess MSRs held in equity method investees, in which New Residential holds a 50% interest. Carrying value represents the fair value of the pools or recapture agreements, as applicable.
[3] The weighted average life represents the weighted average expected timing of the receipt of cash flows of each investment.
[4] The remaining interests are held by Nationstar.