XML 139 R124.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE MEASUREMENT - Schedule of Loans for Which Fair Value is Only Disclosed (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2013
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mortgage Loans on Real Estate [Line Items]                        
Valuation provision (reversal) on loans   $ 35,871 [1] $ 18,275 $ 16,825 $ 6,745 $ 16,188 $ (3,341) $ 4,772 $ 977 $ 77,716 $ 18,596 $ 9,891
Weighted Average Life (Years)                   1 year 10 months 3 days    
Residential Mortgage [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Valuation provision (reversal) on loans                   $ 77 $ 78  
Discount Rate                   7.60% 5.30%  
Weighted Average Life (Years) [2]                   2 years 11 months 4 days 3 years 3 months 19 days  
Loss Severity [3]                   30.50% 13.30%  
Residential Mortgage [Member] | Reported Value Measurement [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Carrying Value   481,142       853,846       $ 481,142 $ 853,846  
Residential Mortgage [Member] | Fair Value [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Fair Value   502,046       862,172       $ 502,046 $ 862,172  
Reverse Mortgage Loans [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Weighted Average Life (Years) [4],[5],[6]                     4 years 2 months 14 days  
Interest in reverse mortgage loans 70.00%                 70.00%    
Reverse Mortgage Loans [Member] | Residential Mortgage [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Valuation provision (reversal) on loans [7]                   $ 73 $ 35  
Discount Rate [7]                   7.00% 10.00%  
Weighted Average Life (Years) [2],[7]                   4 years 6 months 16 days 4 years 2 months 14 days  
Loss Severity [3],[7]                   9.50% 8.10%  
Reverse Mortgage Loans [Member] | Residential Mortgage [Member] | Reported Value Measurement [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Carrying Value [7]   11,468       19,560       $ 11,468 $ 19,560  
Reverse Mortgage Loans [Member] | Residential Mortgage [Member] | Fair Value [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Fair Value [7]   12,952       19,560       12,952 $ 19,560  
Performing Loans [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Weighted Average Life (Years) [6],[8]                     6 years 8 months  
Performing Loans [Member] | Residential Mortgage [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Valuation provision (reversal) on loans                   $ 4 $ 43  
Discount Rate                   7.40% 4.80%  
Weighted Average Life (Years) [2]                   5 years 7 months 3 days 5 years 2 months 5 days  
Prepayment Rate                   6.20% 6.60%  
CDR [9]                   2.10% 1.20%  
Loss Severity [3]                   50.30% 14.30%  
Performing Loans [Member] | Residential Mortgage [Member] | Reported Value Measurement [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Carrying Value   23,758       246,190       $ 23,758 $ 246,190  
Performing Loans [Member] | Residential Mortgage [Member] | Fair Value [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Fair Value   24,420       248,858       $ 24,420 $ 248,858  
Non-Performing Loans [Member] | Residential Mortgage [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Discount Rate                   7.60% 5.40%  
Weighted Average Life (Years) [2]                   2 years 8 months 29 days 2 years 5 months 25 days  
Prepayment Rate                   2.00% 1.40%  
Loss Severity [3]                   30.00% 13.10%  
Non-Performing Loans [Member] | Residential Mortgage [Member] | Reported Value Measurement [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Carrying Value   445,916       588,096       $ 445,916 $ 588,096  
Non-Performing Loans [Member] | Residential Mortgage [Member] | Fair Value [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Fair Value   464,674       $ 593,754       464,674 $ 593,754  
Consumer Loans [Member] | Consumer Loan [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Valuation provision (reversal) on loans                   $ 6,451    
Discount Rate                   9.30%    
Weighted Average Life (Years) [2]                   3 years 10 months 6 days    
Prepayment Rate                   15.40%    
CDR [9]                   5.70%    
Loss Severity [3]                   87.60%    
Consumer Loans [Member] | Consumer Loan [Member] | Reported Value Measurement [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Carrying Value   1,799,486               $ 1,799,486    
Consumer Loans [Member] | Consumer Loan [Member] | Fair Value [Member]                        
Mortgage Loans on Real Estate [Line Items]                        
Fair Value   $ 1,819,106               $ 1,819,106    
[1] New Residential completed significant transactions in the fourth quarter of 2016, as described in Notes 5, 8 and 9, as well as certain financings included in Note 11.
[2] The weighted average life is based on the expected timing of the receipt of cash flows.
[3] Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.
[4] FICO scores are not used in determining how much a borrower can access via a reverse mortgage loan.
[5] Represents a 70% participation interest that New Residential holds in a portfolio of reverse mortgage loans. The average loan balance outstanding based on total UPB was $0.5 million and $0.4 million at December 31, 2016 and 2015, respectively. Approximately 60.9% and 71.0% of these loans have reached a termination event at December 31, 2016 and 2015, respectively. As a result of the termination event, each such loan has matured and the borrower can no longer make draws on these loans.
[6] The weighted average life is based on the expected timing of the receipt of cash flows.
[7] Carrying value and fair value represent a 70% participation interest New Residential holds in the portfolio of reverse mortgage loans.
[8] Performing loans are generally placed on nonaccrual status when principal or interest is 120 days or more past due.
[9] Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.