XML 132 R117.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE MEASUREMENT - Schedule of Carrying Values and Fair Values of Financial Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Investments in:    
Excess mortgage servicing rights, at fair value $ 659,483 $ 0
Real estate securities, available-for-sale 5,073,858 2,501,881
Derivative assets, at fair value 6,762 2,689
Restricted cash, at fair value 163,095 94,702
Liabilities:    
Derivative liabilities, at fair value 3,021 13,443
Recurring Basis [Member]    
Investments in:    
Excess mortgage servicing rights, principal balance 277,975,997 [1] 329,367,971 [2]
Excess mortgage servicing rights, equity method investees, principal balance 60,677,300 [1] 73,058,050 [2]
Mortgage servicing rights, principal balance [1] 79,935,302  
Servicer advances, principal balance 5,617,759 7,578,110
Real estate securities, available-for-sale, principal balance 8,788,957 4,418,552
Residential mortgage loans, held-for-investment, principal balance 203,673 506,135
Residential mortgage loans, held-for-sale, principal balance 908,930 859,714
Consumer loans, principal balance 1,809,952  
Derivative assets, principal balance 6,776,052 3,400,000
Cash and cash equivalents, principal balance 290,602 249,936
Restricted cash, principal balance 163,095 94,702
Other assets, principal balance 888,412  
Liabilities:    
Repurchase agreements, principal balance 5,193,686 4,043,942
Notes payable, principal balance 8,015,097 7,262,056
Derivative liabilities, principal balance 3,640,000 4,644,000
Recurring Basis [Member] | Level 1 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 0 [1] 0 [2]
Excess mortgage servicing rights, equity method investees, at fair value 0 [1] 0 [2]
Mortgage servicing rights, at fair value [1] 0  
Servicer advances, at fair value 0 0
Real estate securities, available-for-sale 0 0
Residential mortgage loans, held-for-investment, at fair value 0 0
Residential mortgage loans, held-for-sale, at fair value 0 0
Consumer loans, at fair value 0  
Derivative assets, at fair value 0 0
Cash and cash equivalents, at fair value 290,602 249,936
Restricted cash, at fair value 163,095 94,702
Other assets, at fair value 0  
Assets, fair value 453,697 344,638
Liabilities:    
Repurchase agreements, at fair value 0 0
Notes and bonds payable, at fair value 0 0
Derivative liabilities, at fair value 0 0
Liabilities, fair value 0 0
Recurring Basis [Member] | Level 2 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 0 [1] 0 [2]
Excess mortgage servicing rights, equity method investees, at fair value 0 [1] 0 [2]
Mortgage servicing rights, at fair value [1] 0  
Servicer advances, at fair value 0 0
Real estate securities, available-for-sale 1,530,298 917,598
Residential mortgage loans, held-for-investment, at fair value 0 0
Residential mortgage loans, held-for-sale, at fair value 0 0
Consumer loans, at fair value 0  
Derivative assets, at fair value 6,762 2,689
Cash and cash equivalents, at fair value 0 0
Restricted cash, at fair value 0 0
Other assets, at fair value 0  
Assets, fair value 1,537,060 920,287
Liabilities:    
Repurchase agreements, at fair value 5,193,686 4,043,942
Notes and bonds payable, at fair value 0 0
Derivative liabilities, at fair value 3,021 13,443
Liabilities, fair value 5,196,707 4,057,385
Recurring Basis [Member] | Level 3 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,399,455 [1] 1,581,517 [2]
Excess mortgage servicing rights, equity method investees, at fair value 194,788 [1] 217,221 [2]
Mortgage servicing rights, at fair value [1] 659,483  
Servicer advances, at fair value 5,706,593 7,426,794
Real estate securities, available-for-sale 3,543,560 1,584,283
Residential mortgage loans, held-for-investment, at fair value 190,343 330,433
Residential mortgage loans, held-for-sale, at fair value 717,985 784,750
Consumer loans, at fair value 1,819,106  
Derivative assets, at fair value 0 0
Cash and cash equivalents, at fair value 0 0
Restricted cash, at fair value 0 0
Other assets, at fair value 4,856  
Assets, fair value 14,236,169 11,924,998
Liabilities:    
Repurchase agreements, at fair value 0 0
Notes and bonds payable, at fair value 7,993,326 7,260,909
Derivative liabilities, at fair value 0 0
Liabilities, fair value 7,993,326 7,260,909
Recurring Basis [Member] | Carrying Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,399,455 [1] 1,581,517 [2]
Excess mortgage servicing rights, equity method investees, at fair value 194,788 [1] 217,221 [2]
Mortgage servicing rights, at fair value [1] 659,483  
Servicer advances, at fair value 5,706,593 7,426,794
Real estate securities, available-for-sale 5,073,858 2,501,881
Residential mortgage loans, held-for-investment, at fair value 190,761 330,178
Residential mortgage loans, held-for-sale, at fair value 696,665 776,681
Consumer loans, at fair value 1,799,486  
Derivative assets, at fair value 6,762 2,689
Cash and cash equivalents, at fair value 290,602 249,936
Restricted cash, at fair value 163,095 94,702
Other assets, at fair value 4,856  
Assets, fair value 16,186,404 13,181,599
Liabilities:    
Repurchase agreements, at fair value 5,190,631 4,043,054
Notes and bonds payable, at fair value 7,990,605 7,249,568
Derivative liabilities, at fair value 3,021 13,443
Liabilities, fair value 13,184,257 11,306,065
Recurring Basis [Member] | Fair Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,399,455 [1] 1,581,517 [2]
Excess mortgage servicing rights, equity method investees, at fair value 194,788 [1] 217,221 [2]
Mortgage servicing rights, at fair value [1] 659,483  
Servicer advances, at fair value 5,706,593 7,426,794
Real estate securities, available-for-sale 5,073,858 2,501,881
Residential mortgage loans, held-for-investment, at fair value 190,343 330,433
Residential mortgage loans, held-for-sale, at fair value 717,985 784,750
Consumer loans, at fair value 1,819,106  
Derivative assets, at fair value 6,762 2,689
Cash and cash equivalents, at fair value 290,602 249,936
Restricted cash, at fair value 163,095 94,702
Other assets, at fair value 4,856  
Assets, fair value 16,226,926 13,189,923
Liabilities:    
Repurchase agreements, at fair value 5,193,686 4,043,942
Notes and bonds payable, at fair value 7,993,326 7,260,909
Derivative liabilities, at fair value 3,021 13,443
Liabilities, fair value $ 13,190,033 $ 11,318,294
[1] The notional amount represents the total unpaid principal balance of the residential mortgage loans underlying the MSRs and Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.
[2] The notional amount represents the total unpaid principal balance of the residential mortgage loans underlying the Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.