XML 129 R114.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT OBLIGATIONS - Schedule of Debt Obligations - Carrying Value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Roll Forward]      
Beginning balance $ 11,292,622 [1] $ 6,057,853 [2]  
Borrowings 31,015,797 9,607,475 $ 6,412,137
Retrospective adjustment for adoption of ASU   2,310  
Repayments (29,866,052) (8,798,578) (4,869,799)
Ending balance 13,181,236 [1] 11,292,622 [1] 6,057,853 [2]
Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Beginning balance 182,978 0 [2]  
Ending balance 729,145 182,978 0 [2]
Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Beginning balance [3] 7,047,061 2,885,784 [2]  
Ending balance [3] 5,549,872 7,047,061 2,885,784 [2]
Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Beginning balance 3,017,157 2,246,651 [2]  
Ending balance 4,419,002 3,017,157 2,246,651 [2]
Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Beginning balance 1,004,980 925,418 [2]  
Ending balance 783,006 1,004,980 925,418 [2]
Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Beginning balance 40,446 0 [2]  
Ending balance 1,700,211 40,446 $ 0 [2]
ASU 2014-11 [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU 0 (146,741)  
Repurchase Agreements [Member]      
Debt Instrument [Roll Forward]      
Borrowings 31,015,797 9,607,475  
Repayments (29,866,052) (8,798,578)  
Capitalized deferred financing costs, net of amortization (2,169)    
Repurchase Agreements [Member] | Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Borrowings 0 0  
Repayments 0 0  
Capitalized deferred financing costs, net of amortization 0    
Repurchase Agreements [Member] | Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Borrowings [3] 0 0  
Repayments [3] 0 0  
Capitalized deferred financing costs, net of amortization [3] 0    
Repurchase Agreements [Member] | Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Borrowings 30,441,880 7,649,261  
Repayments (29,040,035) (6,963,404)  
Capitalized deferred financing costs, net of amortization 0    
Repurchase Agreements [Member] | Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Borrowings 552,459 1,915,056  
Repayments (764,113) (1,832,462)  
Capitalized deferred financing costs, net of amortization (2,169)    
Repurchase Agreements [Member] | Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Borrowings 21,458 43,158  
Repayments (61,904) (2,712)  
Capitalized deferred financing costs, net of amortization 0    
Repurchase Agreements [Member] | ASU 2014-11 [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU   85,955  
Repurchase Agreements [Member] | ASU 2014-11 [Member] | Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU   0  
Repurchase Agreements [Member] | ASU 2014-11 [Member] | Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU [3]   0  
Repurchase Agreements [Member] | ASU 2014-11 [Member] | Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU   84,649  
Repurchase Agreements [Member] | ASU 2014-11 [Member] | Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU   1,306  
Repurchase Agreements [Member] | ASU 2014-11 [Member] | Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Retrospective adjustment for adoption of ASU   0  
Repurchase Agreements [Member] | ASU 2015-03 [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   (888)  
Repurchase Agreements [Member] | ASU 2015-03 [Member] | Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   0  
Repurchase Agreements [Member] | ASU 2015-03 [Member] | Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU [3]   0  
Repurchase Agreements [Member] | ASU 2015-03 [Member] | Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   0  
Repurchase Agreements [Member] | ASU 2015-03 [Member] | Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   (888)  
Repurchase Agreements [Member] | ASU 2015-03 [Member] | Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   0  
Notes Payable [Member]      
Debt Instrument [Roll Forward]      
Borrowings 9,788,708 11,634,288  
Repayments (10,843,732) (7,286,860)  
Acquired borrowings, net of discount 1,803,192    
Discount on borrowings, net of amortization (1,954)    
Capitalized deferred financing costs, net of amortization (5,176)    
Notes Payable [Member] | Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Borrowings 1,141,996 852,419  
Repayments (592,175) (669,406)  
Acquired borrowings, net of discount 0    
Discount on borrowings, net of amortization 1,420    
Capitalized deferred financing costs, net of amortization (5,074)    
Notes Payable [Member] | Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Beginning balance [1],[4] 7,047,061    
Borrowings [3] 6,857,006 10,780,237  
Repayments [3] (8,354,692) (6,612,372)  
Acquired borrowings, net of discount [3] 0    
Discount on borrowings, net of amortization [3] 0    
Capitalized deferred financing costs, net of amortization [3] 497    
Ending balance [1],[4] 5,549,872 7,047,061  
Notes Payable [Member] | Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Borrowings 0 0  
Repayments 0 0  
Acquired borrowings, net of discount 0    
Discount on borrowings, net of amortization 0    
Capitalized deferred financing costs, net of amortization 0    
Notes Payable [Member] | Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Borrowings 0 1,632  
Repayments (8,151) (5,082)  
Acquired borrowings, net of discount 0    
Discount on borrowings, net of amortization 0    
Capitalized deferred financing costs, net of amortization 0    
Notes Payable [Member] | Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Beginning balance [1],[5],[6] 0    
Borrowings 1,789,706 0  
Repayments (1,888,714) 0  
Acquired borrowings, net of discount 1,803,192    
Discount on borrowings, net of amortization (3,374)    
Capitalized deferred financing costs, net of amortization (599)    
Ending balance [1],[5],[6] $ 1,700,211 0  
Notes Payable [Member] | ASU 2015-03 [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   (6,623)  
Notes Payable [Member] | ASU 2015-03 [Member] | Excess MSRs [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   (35)  
Notes Payable [Member] | ASU 2015-03 [Member] | Servicer Advances [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU [3]   (6,588)  
Notes Payable [Member] | ASU 2015-03 [Member] | Real Estate Securities [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   0  
Notes Payable [Member] | ASU 2015-03 [Member] | Residential Mortgage and Real Estate Owned [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   0  
Notes Payable [Member] | ASU 2015-03 [Member] | Consumer Loans [Member]      
Debt Instrument [Roll Forward]      
Adoption of ASU   $ 0  
[1] Net of deferred financing costs.
[2] Excludes debt related to linked transactions (Note 10).
[3] New Residential net settles daily borrowings and repayments of the Notes and Bonds Payable on its Servicer Advances.
[4] $3.5 billion face amount of the notes have a fixed rate while the remaining notes bear interest equal to the sum of (i) a floating rate index rate equal to one-month LIBOR or a cost of funds rate, as applicable, and (ii) a margin ranging from 1.9% to 2.1%.
[5] Includes a $132.2 million face amount note collateralized by newly originated consumer loans which bears interest equal to one-month LIBOR plus 3.25%.
[6] Includes the SpringCastle debt, which is comprised of the following classes of asset-backed notes held by third parties: $1.29 billion UPB of Class A notes with a coupon of 3.05% and a stated maturity date in November 2023; $211.0 million UPB of Class B notes with a coupon of 4.10% and a stated maturity date in March 2024; $39.0 million UPB of Class C-1 notes with a coupon of 5.63% and a stated maturity date in March 2024; $39.0 million UPB of Class C-2 notes with a coupon of 5.63% and a stated maturity date in March 2024; $39.0 million UPB of Class D-1 notes with a coupon of 5.80% and a stated maturity date in March 2024; and $39.0 million UPB of Class D-2 notes with a coupon of 5.80% and a stated maturity date in March 2024.