XML 79 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENTS IN REAL ESTATE SECURITIES - Summary of Real Estate Securities (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2016
USD ($)
security
bond
Jun. 30, 2016
USD ($)
security
bond
Dec. 31, 2015
USD ($)
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount $ 7,249,437 $ 7,249,437  
Amortized Cost Basis 4,503,259 4,503,259  
Carrying Value $ 4,554,657 $ 4,554,657 $ 2,501,881
Weighted Average Life (Years)   1 year 1 month 1 day  
Number of bonds which New Residential was unable to obtain rating information | bond 97 97  
Investments $ 15,458,841 $ 15,458,841  
Bonds [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Investments 443,600 443,600  
Residual Bonds [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Investments 235,900 235,900  
Non-Agency Bonds [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Investments 0 0  
Agency RMBS [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Face amount of securities purchased 1,500,000 3,871,700  
Purchase price of securities purchased 1,500,000 4,048,300  
Face amount of securities sold 1,500,000 3,089,800  
Amortized cost of securities sold   3,199,600  
Sale price of securities sold 1,500,000 3,236,700  
Gain (Loss) on sale of securities sold   37,100  
Outstanding Face Amount [1],[2] 1,624,103 1,624,103  
Amortized Cost Basis [1],[2] 1,719,286 1,719,286  
Gross Unrealized Gains [1],[2] 0 0  
Gross Unrealized Losses [1],[2] (5,127) (5,127)  
Carrying Value [1],[2] $ 1,714,159 [3] $ 1,714,159 [3] 917,598
Number of Securities | security [1],[2] 35 35  
Weighted Average Rating [1],[2],[4]   AAA  
Weighted Average Coupon [1],[2],[5] 3.41% 3.41%  
Weighted Average Yield [1],[2] 1.61% 1.61%  
Weighted Average Life (Years) [1],[2],[6]   3 years 6 months 29 days  
Agency RMBS [Member] | Fixed Rate Residential Mortgage [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount $ 1,500,000 $ 1,500,000  
Agency RMBS [Member] | Adjustable Rate Residential Mortgage [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount 164,700 164,700  
Non-Agency RMBS [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Face amount of securities purchased 100,000 2,671,500  
Purchase price of securities purchased 100,000 1,429,700  
Face amount of securities sold   129,800  
Amortized cost of securities sold   121,700  
Sale price of securities sold   100,400  
Gain (Loss) on sale of securities sold   (21,300)  
Outstanding Face Amount [7],[8],[9] 5,625,334 5,625,334  
Amortized Cost Basis [7],[8],[9] 2,783,973 2,783,973  
Gross Unrealized Gains [8],[9] 72,807 72,807  
Gross Unrealized Losses [8],[9] (16,282) (16,282)  
Carrying Value [8],[9] $ 2,840,498 [3] $ 2,840,498 [3] 1,584,283
Number of Securities | security [8],[9] 329 329  
Weighted Average Rating [4],[8],[9]   CCC+  
Weighted Average Coupon [5],[8],[9] 1.72% 1.72%  
Weighted Average Yield [8],[9] 5.33% 5.33%  
Weighted Average Life (Years) [6],[8],[9]   6 years 6 months 19 days  
Weighted Average Principal Subordination [8],[9],[10] 10.10% 10.10%  
Non-Agency RMBS [Member] | Fixed Rate Residential Mortgage [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount $ 1,000,000 $ 1,000,000  
Residual and interest - only notional amount 300,000 300,000  
Non-Agency RMBS [Member] | Adjustable Rate Residential Mortgage [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount 4,600,000 4,600,000  
Residual and interest - only notional amount 1,900,000 1,900,000  
Investments in Real Estate Securities [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount 7,249,437 7,249,437  
Amortized Cost Basis 4,503,259 4,503,259  
Gross Unrealized Gains 72,807 72,807  
Gross Unrealized Losses (21,409) (21,409)  
Carrying Value $ 4,554,657 [3] $ 4,554,657 [3] $ 2,501,881
Number of Securities | security 364.000 364.000  
Weighted Average Rating [4]   BB+  
Weighted Average Coupon [5] 2.33% 2.33%  
Weighted Average Yield 3.91% 3.91%  
Weighted Average Life (Years) [6]   5 years 5 months  
Other ABS [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount $ 1,816,171 $ 1,816,171  
Amortized Cost Basis 98,947 98,947  
Gross Unrealized Gains 5,940 5,940  
Gross Unrealized Losses (5,543) (5,543)  
Carrying Value $ 99,344 $ 99,344  
Number of Securities | security 19 19  
Weighted Average Rating   AA  
Weighted Average Coupon 1.88% 1.88%  
Weighted Average Yield 5.70% 5.70%  
Weighted Average Life (Years)   3 years 4 months 24 days  
Servicer Advances [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Outstanding Face Amount $ 406,000 $ 406,000  
Amortized Cost Basis 405,592 405,592  
Gross Unrealized Gains 469 469  
Gross Unrealized Losses (14) (14)  
Carrying Value $ 406,047 $ 406,047  
Number of Securities | security 5 5  
Weighted Average Rating   AA+  
Weighted Average Coupon 2.70% 2.70%  
Weighted Average Yield 2.38% 2.38%  
Weighted Average Life (Years)   6 months 10 days  
[1] Includes securities issued or guaranteed by U.S. Government agencies such as Fannie Mae or Freddie Mac.
[2] The total outstanding face amount was $1.5 billion for fixed rate securities and $164.7 million for floating rate securities as of June 30, 2016.
[3] Fair value, which is equal to carrying value for all securities. See Note 12 regarding the estimation of fair value.
[4] Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. This excludes the ratings of the collateral underlying 97 bonds with a carrying value of $443.6 million which either have never been rated or for which rating information is no longer provided. For each security rated by multiple rating agencies, the lowest rating is used. New Residential used an implied AAA rating for the Agency RMBS. Ratings provided were determined by third party rating agencies, and represent the most recent credit ratings available as of the reporting date and may not be current.
[5] Excludes residual bonds, and certain other Non-Agency bonds, with a carrying value of $235.9 million and $0.0 million, respectively, for which no coupon payment is expected.
[6] The weighted average life is based on the timing of expected principal reduction on the assets.
[7] Includes New Residential’s investments in interest-only notes for which the fair value option for financial instruments was elected.
[8] Includes other ABS consisting primarily of (i) interest-only securities which New Residential elected to carry at fair value and record changes to valuation through the income statement and (ii) bonds backed by servicer advances. Gross Unrealized Weighted AverageAsset Type Outstanding Face Amount Amortized Cost Basis Gains Losses Carrying Value Number of Securities Rating Coupon Yield Life (Years) Principal SubordinationOther ABS $1,816,171 $98,947 $5,940 $(5,543) $99,344 19 AA 1.88% 5.70% 3.4 N/AServicer Advance Bonds $406,000 $405,592 $469 $(14) $406,047 5 AA+ 2.70% 2.38% 0.5 N/A
[9] The total outstanding face amount was $1.0 billion (including $0.3 billion of residual and interest-only notional amount) for fixed rate securities and $4.6 billion (including $1.9 billion of residual and interest-only notional amount) for floating rate securities as of June 30, 2016.
[10] Percentage of the amortized cost basis of securities that is subordinate to New Residential’s investments, excluding interest-only bonds and servicer advance bonds.