XML 65 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENTS IN EXCESS MORTGAGE SERVICING RIGHTS - Summary of Direct Investments in Excess MSRs (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Investment [Line Items]          
Weighted Average Life (Years)     1 year 1 month 1 day    
Principal investment gain (loss) $ (15,263) $ 356 $ (7,337) $ (1,405)  
Original and Recaptured Pools [Member]          
Investment [Line Items]          
Principal investment gain (loss) (18,694) (3,441) (12,997) (5,418)  
Recapture Agreements [Member]          
Investment [Line Items]          
Principal investment gain (loss) 3,431 $ 3,797 5,660 $ 4,013  
Excess MSRs [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages 304,297,824   $ 304,297,824    
Weighted Average Life (Years) [1]     6 years 3 months 18 days    
Amortized Cost Basis [2] 1,334,593   $ 1,334,593    
Carrying Value [3] 1,475,418   1,475,418   $ 1,581,517
Excess MSRs [Member] | Nationstar [Member]          
Investment [Line Items]          
Carrying Value 647,630   647,630   698,304
Excess MSRs [Member] | Agency [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages 86,059,850   $ 86,059,850    
Weighted Average Life (Years) [1]     6 years 4 months 24 days    
Amortized Cost Basis [2] 341,514   $ 341,514    
Carrying Value [3] 399,181   399,181   437,201
Excess MSRs [Member] | Agency [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages 86,059,850   $ 86,059,850    
Weighted Average Life (Years) [1]     5 years 10 months 24 days    
Amortized Cost Basis [2] 310,047   $ 310,047    
Carrying Value [3] 339,795   339,795   378,083
Excess MSRs [Member] | Agency [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages 0   $ 0    
Weighted Average Life (Years) [1]     11 years 9 months 18 days    
Amortized Cost Basis [2] 31,467   $ 31,467    
Carrying Value [3] $ 59,386   $ 59,386   59,118
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 32.50%   32.50%    
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 32.50%   32.50%    
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Fortress [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 0.00%   0.00%    
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Fortress [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 0.00%   0.00%    
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Nationstar [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 20.00%   20.00%    
Excess MSRs [Member] | Agency [Member] | Minimum [Member] | Nationstar [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 20.00%   20.00%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 66.70%   66.70%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 66.70%   66.70%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Fortress [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 40.00%   40.00%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Fortress [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 40.00%   40.00%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Nationstar [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 35.00%   35.00%    
Excess MSRs [Member] | Agency [Member] | Maximum [Member] | Nationstar [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 35.00%   35.00%    
Excess MSRs [Member] | Agency [Member] | Weighted Average [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR 53.20%   53.20%    
Excess MSRs [Member] | Agency [Member] | Weighted Average [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR 53.40%   53.40%    
Excess MSRs [Member] | Non-Agency [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages [4] $ 218,237,974   $ 218,237,974    
Weighted Average Life (Years) [1],[4]     6 years 2 months 12 days    
Amortized Cost Basis [2],[4] 993,079   $ 993,079    
Carrying Value [3],[4] 1,076,237   1,076,237   1,144,316
Excess MSRs [Member] | Non-Agency [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages [4] 86,966,711   $ 86,966,711    
Weighted Average Life (Years) [1],[4]     5 years 2 months 12 days    
Amortized Cost Basis [2],[4] 197,976   $ 197,976    
Carrying Value [3],[4] 238,288   238,288   250,662
Excess MSRs [Member] | Non-Agency [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages [4] 0   $ 0    
Weighted Average Life (Years) [1],[4]     12 years 2 months 12 days    
Amortized Cost Basis [2],[4] 13,052   $ 13,052    
Carrying Value [3],[4] 14,902   14,902   15,748
Excess MSRs [Member] | Non-Agency [Member] | Ocwen Serviced Pools [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages [4] $ 131,271,263   $ 131,271,263    
Interest in Excess MSR [4],[5] 100.00%   100.00%    
Weighted Average Life (Years) [1],[4]     6 years 3 months 18 days    
Amortized Cost Basis [2],[4] $ 782,051   $ 782,051    
Carrying Value [3],[4] $ 823,047   $ 823,047   877,906
Excess MSRs [Member] | Non-Agency [Member] | Fortress [Member] | Ocwen Serviced Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Nationstar [Member] | Ocwen Serviced Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 33.30%   33.30%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 33.30%   33.30%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Fortress [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Fortress [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Nationstar [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Minimum [Member] | Nationstar [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 0.00%   0.00%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 80.00%   80.00%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 80.00%   80.00%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Fortress [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 50.00%   50.00%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Fortress [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 50.00%   50.00%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Nationstar [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 33.30%   33.30%    
Excess MSRs [Member] | Non-Agency [Member] | Maximum [Member] | Nationstar [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [4] 33.30%   33.30%    
Excess MSRs [Member] | Non-Agency [Member] | Weighted Average [Member] | Original and Recaptured Pools [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 59.20%   59.20%    
Excess MSRs [Member] | Non-Agency [Member] | Weighted Average [Member] | Recapture Agreements [Member]          
Investment [Line Items]          
Interest in Excess MSR [5] 56.80%   56.80%    
Servicer Advance Joint Venture [Member] | Servicer Advances [Member]          
Investment [Line Items]          
UPB of Underlying Mortgages [6] $ 204,178,326   $ 204,178,326   $ 220,256,804
[1] Weighted Average Life represents the weighted average expected timing of the receipt of expected cash flows for this investment.
[2] The amortized cost basis of the recapture agreements is determined based on the relative fair values of the recapture agreements and related Excess MSRs at the time they were acquired.
[3] Carrying Value represents the fair value of the pools or recapture agreements, as applicable.
[4] New Residential also invested in the related Servicer Advances, including the basic fee component of the related MSR as of June 30, 2016 (Note 6) on $204.2 billion UPB underlying these Excess MSRs.
[5] Amounts in parentheses represent weighted averages.
[6] The following types of advances comprise the investments in Servicer Advances: June 30, 2016December 31, 2015Principal and interest advances$1,789,049$2,229,468Escrow advances (taxes and insurance advances)3,161,4583,687,559Foreclosure advances1,657,5771,661,083Total$6,608,084 $7,578,110