XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
ORGANIZATION AND BASIS OF PRESENTATION (Tables)
6 Months Ended
Jun. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Preliminary Purchase Price Allocation
The preliminary allocation of the total consideration, following reclassifications to conform to New Residential’s presentation, is as follows:
Total Consideration ($ in millions)
$
237.5

Assets
 
Consumer loans, held-for-investment
$
1,934.7

Cash and cash equivalents
0.3

Restricted cash
74.6

Other assets
35.9

Total Assets Acquired
$
2,045.5

 
 
Liabilities
 
Notes and bonds payable
1,803.2

Accrued expenses and other liabilities
4.8

Total Liabilities Assumed
$
1,808.0

 
 
Net Assets
$
237.5

Summary of Unaudited Pro Forma Combined Interest Income and Income (Loss) Before Income Taxes
The following table presents New Residential’s unaudited pro forma combined Interest Income and Income Before Income Taxes for the three and six months ended June 30, 2016 and 2015 prepared as if the SpringCastle Transaction had been consummated on January 1, 2015.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Pro Forma
 
 
 
 
 
 
 
Interest Income
$
277,477

 
$
276,022

 
$
554,426

 
$
462,770

Income Before Income Taxes
101,145

 
128,213

 
167,158

 
288,498

Noncontrolling Interests in Income of Consolidated Subsidiaries
24,975

 
24,218

 
47,766

 
50,347