XML 116 R105.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Investments in:    
Real estate securities, available-for-sale $ 4,554,657 $ 2,501,881
Consumer loans, held-for-investment, principal balance [1] 1,830,436 0
Derivative assets 1,626 2,689
Restricted cash 168,043 94,702
Liabilities    
Derivative liabilities 42,506 $ 13,443
Recurring Basis [Member]    
Investments in:    
Excess mortgage servicing rights, principal balance [2] 304,297,824  
Excess mortgage servicing rights, equity method investees, principal balance [2] 66,748,310  
Servicer advances, principal balance 6,608,084  
Real estate securities, available-for-sale, principal balance 7,249,437  
Residential mortgage loans, held-for-investment, principal balance 0  
Residential mortgage loans, held-for-sale, principal balance 1,066,844  
Consumer loans, held-for-investment, principal balance 1,840,749  
Derivative assets, notional amount 2,893,333  
Cash and cash equivalents, principal balance 233,845  
Restricted cash, principal balance 168,043  
Other Assets, principal balance 574,587  
Liabilities    
Repurchase agreements, principal balance 4,627,431  
Notes and bonds payable, principal balance 8,316,726  
Derivative liabilities, notional amount 6,821,000  
Recurring Basis [Member] | Carrying Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,475,418  
Excess mortgage servicing rights, equity method investees, at fair value [2] 199,145  
Servicer advances 6,513,274  
Real estate securities, available-for-sale 4,554,657  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 824,002  
Consumer loans, held-for-investment 1,830,436  
Derivative assets 1,626  
Cash and cash equivalents 233,845  
Restricted cash 168,043  
Other Assets 2,195  
Assets, fair value 15,802,641  
Liabilities    
Repurchase agreements 4,625,403  
Notes and bonds payable 8,295,331  
Derivative liabilities 42,506  
Liabilities, fair value 12,963,240  
Recurring Basis [Member] | Fair Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,475,418  
Excess mortgage servicing rights, equity method investees, at fair value [2] 199,145  
Servicer advances 6,513,274  
Real estate securities, available-for-sale 4,554,657  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 840,903  
Consumer loans, held-for-investment 1,865,979  
Derivative assets 1,626  
Cash and cash equivalents 233,845  
Restricted cash 168,043  
Other Assets 2,195  
Assets, fair value 15,855,085  
Liabilities    
Repurchase agreements 4,627,431  
Notes and bonds payable 8,334,533  
Derivative liabilities 42,506  
Liabilities, fair value 13,004,470  
Recurring Basis [Member] | Fair Value [Member] | Level 1 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 0  
Excess mortgage servicing rights, equity method investees, at fair value [2] 0  
Servicer advances 0  
Real estate securities, available-for-sale 0  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 0  
Consumer loans, held-for-investment 0  
Derivative assets 0  
Cash and cash equivalents 233,845  
Restricted cash 168,043  
Other Assets 0  
Assets, fair value 401,888  
Liabilities    
Repurchase agreements 0  
Notes and bonds payable 0  
Derivative liabilities 0  
Liabilities, fair value 0  
Recurring Basis [Member] | Fair Value [Member] | Level 2 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 0  
Excess mortgage servicing rights, equity method investees, at fair value [2] 0  
Servicer advances 0  
Real estate securities, available-for-sale 1,714,159  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 0  
Consumer loans, held-for-investment 0  
Derivative assets 1,626  
Cash and cash equivalents 0  
Restricted cash 0  
Other Assets 0  
Assets, fair value 1,715,785  
Liabilities    
Repurchase agreements 4,627,431  
Notes and bonds payable 0  
Derivative liabilities 42,506  
Liabilities, fair value 4,669,937  
Recurring Basis [Member] | Fair Value [Member] | Level 3 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value [2] 1,475,418  
Excess mortgage servicing rights, equity method investees, at fair value [2] 199,145  
Servicer advances 6,513,274  
Real estate securities, available-for-sale 2,840,498  
Residential mortgage loans, held-for-investment 0  
Residential mortgage loans, held-for-sale 840,903  
Consumer loans, held-for-investment 1,865,979  
Derivative assets 0  
Cash and cash equivalents 0  
Restricted cash 0  
Other Assets 2,195  
Assets, fair value 13,737,412  
Liabilities    
Repurchase agreements 0  
Notes and bonds payable 8,334,533  
Derivative liabilities 0  
Liabilities, fair value $ 8,334,533  
[1] New Residential’s Condensed Consolidated Balance Sheets include the assets and liabilities of certain consolidated VIEs, the Buyer (Note 6) and the Consumer Loan SPVs (Note 9), which primarily hold investments in servicer advances and consumer loans, respectively, financed with notes and bonds payable. The Buyer’s balance sheet is included in Note 6 and the Consumer Loan SPVs’ balance sheet is included in Note 9. The creditors of the Buyer and the Consumer Loan SPVs do not have recourse to the general credit of New Residential and the assets of the Buyer and the Consumer Loan SPVs are not directly available to satisfy New Residential’s obligations.
[2] The notional amount represents the total unpaid principal balance of the mortgage loans underlying the Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.