XML 26 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Cash Flows From Operating Activities      
Net income $ 281,882 $ 442,099 $ 265,623
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Change in fair value of investments in excess mortgage servicing rights (38,643) (41,615) (53,332)
Change in fair value of investments in excess mortgage servicer rights, equity method investees (31,160) (57,280) (50,343)
Change in fair value of investments in servicer advances 57,491 (84,217) 0
Earnings from consumer loan equity method investees 0 (53,840) (82,856)
Unrealized (gain) / loss on derivative instruments 5,957 13,037 (1,820)
Accretion and other amortization (525,298) (278,408) (59,250)
(Gain) / loss on settlement of investments (net) 17,207 (35,487) (52,657)
(Gain) / loss on transfer of loans to REO (2,065) (17,489) 0
(Gain) / loss on Excess MSR recapture agreements (2,999) (1,157) 0
(Gain) / loss on consumer loans investment 0 (92,020) 0
Other-than-temporary impairment 5,788 1,391 4,993
Valuation provision on loans and real estate owned 18,596 9,891 461
Unrealized (gain) / loss on other ABS (879) 0 0
Non-cash directors’ compensation 450 453 78
Deferred tax provision (6,633) 15,114 0
Changes in:      
Restricted cash 14,270 3,920 (2,790)
Other assets 217,468 (14,582) (8,274)
Due to affiliates (33,639) 38,255 14,033
Accrued expenses and other liabilities (42,494) 31,945 6,360
Reduction of liability deemed as capital contribution by Newcastle 0 0 11,515
Other operating cash flows:      
Interest received from excess mortgage servicing rights 127,131 49,880 26,391
Interest received from servicer advance investments 172,711 110,247 0
Interest received from Non-Agency RMBS 43,824 6,660 3,988
Interest received from residential mortgage loans, held-for-investment 0 7,969 2,212
Purchases of residential mortgage loans, held-for-sale (1,278,322) (1,577,933) 0
Proceeds from sales of purchased residential mortgage loans, held-for-sale 1,226,442 1,245,352 0
Principal repayments from purchased residential mortgage loans, held-for-sale 55,804 2,413 0
Cash proceeds from investments, in excess of interest income 0 0 41,435
Net cash proceeds deemed as capital distributions to Newcastle 0 0 (36,149)
Net cash provided by (used in) operating activities 320,763 (168,135) 156,928
Cash Flows From Investing Activities      
Acquisition of investments in excess mortgage servicing rights (252,127) (94,113) (63,434)
Acquisition of investments in excess mortgage servicing rights, equity method investees 0 0 (233,764)
Acquisition of HLSS, net of cash acquired (960,719) 0 0
Purchase of servicer advance investments (14,945,858) (6,828,135) (670,820)
Purchase of Agency RMBS (4,610,680) (1,437,952) (605,114)
Purchase of Non-Agency RMBS (1,252,516) (1,690,770) (407,689)
Purchase of residential mortgage loans, held-for-investment (290,652) (884,557) 0
Purchase of derivative instruments (5,830) (70,218) (70,227)
Purchase of real estate owned (26,208) (10,690) 0
Payments for settlement of derivatives (85,493) (43,133) 0
Return of investments in excess mortgage servicing rights 154,777 42,603 24,735
Principal repayments from servicer advance investments 16,008,741 6,389,154 103,394
Principal repayments from Agency RMBS 129,112 271,673 302,920
Principal repayments from Non-Agency RMBS 135,948 103,934 62,507
Principal repayments from residential mortgage loans 46,496 40,358 3,809
Proceeds from sale of residential mortgage loans 643,788 0 0
Proceeds from sale of Agency RMBS 4,468,398 796,392 0
Proceeds from sale of Non-Agency RMBS 425,761 1,288,980 521,865
Proceeds from settlement of derivatives 37,938 87,645 0
Proceeds from sale of real estate owned 57,699 16,502 0
Net cash provided by (used in) investing activities (312,742) (1,690,111) (997,441)
Cash Flows From Financing Activities      
Repayments of repurchase agreements (8,798,578) (4,869,799) (2,271,765)
Margin deposits under repurchase agreements and derivatives (387,143) (385,814) (61,152)
Repayments of notes payable (7,286,860) (5,416,883) (59,149)
Payment of deferred financing fees (45,654) (8,444) (5,541)
Common stock dividends paid (303,023) (227,646) (62,020)
Borrowings under repurchase agreements 9,607,475 6,412,137 2,634,990
Return of margin deposits under repurchase agreements and derivatives 391,705 366,925 21,020
Borrowings under notes payable 6,053,950 5,841,474 423,515
Issuance of common stock 882,166 173,507 0
Costs related to issuance of common stock (3,512) (2,693) 0
Capital contributions 0 0 245,058
Noncontrolling interest in equity of consolidated subsidiaries - contributions 0 142,082 247,551
Noncontrolling interest in equity of consolidated subsidiaries - distributions (81,596) (225,609) 0
Net cash provided by (used in) financing activities 28,930 1,799,237 1,112,507
Net Increase (Decrease) in Cash and Cash Equivalents 36,951 (59,009) 271,994
Cash and Cash Equivalents, Beginning of Period 212,985 271,994 0
Cash and Cash Equivalents, End of Period 249,936 212,985 271,994
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest 244,188 127,998 10,212
Cash paid during the period for income taxes 535 14,115 0
Supplemental Schedule of Non-Cash Investing and Financing Activities Prior to Date of Cash Contribution by Newcastle      
Cash proceeds from investments, in excess of interest income     41,435
Acquisition of real estate securities     242,750
Acquisition of residential mortgage loans, held-for-investment     35,138
Borrowings under repurchase agreements     1,179,068
Repayments of repurchase agreements     3,902
Supplemental Schedule of Non-Cash Investing and Financing Activities Subsequent to Date of Cash Contribution by Newcastle      
Acquisition of restricted cash 0 0 30,548
Acquisition of servicer advance investments 0 0 2,093,704
Borrowings under notes payable--servicer advance investments 0 0 2,124,252
Dividends declared but not paid 106,017 53,745 63,297
Transfer from residential mortgage loans to real estate owned and other assets 90,414 21,842 0
Transfer from residential mortgage loans, held-for-investment to residential mortgage loans, held-for- sale 0 846,904 0
Portion of HLSS Acquisition (Note 1) paid in common stock 434,092 0 0
Real estate securities retained from loan securitizations 36,967 54,395 0
Newcastle [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities Prior to Date of Cash Contribution by Newcastle      
Capital contributions     648,408
Contributions in-kind     1,093,684
Capital distributions     1,228,054
HLSS [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities Prior to Date of Cash Contribution by Newcastle      
Capital contributions 5,161 0 0
Agency RMBS [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities Subsequent to Date of Cash Contribution by Newcastle      
Purchase of investments, primarily Agency RMBS, settled after quarter end 725,672 0 0
Sale of Agency RMBS settled after quarter end 1,538,481 0 0
ASU 2014-11 [Member]      
Supplemental Schedule of Non-Cash Investing and Financing Activities Subsequent to Date of Cash Contribution by Newcastle      
Reclassification resulting from the application of ASU No. 2014-11 85,955 0 0
Excess MSRs Investees [Member]      
Other operating cash flows:      
Distributions of earnings, equity method investees 37,874 53,427 44,454
Cash Flows From Investing Activities      
Return of investments, equity method investees 8,683 25,743 4,018
Supplemental Schedule of Non-Cash Investing and Financing Activities Prior to Date of Cash Contribution by Newcastle      
Acquisition of investments in excess mortgage servicing rights, equity method investees     125,099
Consumer Loan, Equity Method Investees [Member]      
Other operating cash flows:      
Distributions of earnings, equity method investees 0 53,840 82,856
Cash Flows From Investing Activities      
Return of investments, equity method investees 0 306,473 30,359
Supplemental Schedule of Non-Cash Investing and Financing Activities Prior to Date of Cash Contribution by Newcastle      
Acquisition of investments in consumer loan equity method investees     245,121
Supplemental Schedule of Non-Cash Investing and Financing Activities Subsequent to Date of Cash Contribution by Newcastle      
Non-cash distribution from Consumer Loan Companies $ 585 $ 609 $ 0