XML 86 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
INVESTMENTS IN EXCESS MORTGAGE SERVICING RIGHTS, EQUITY METHOD INVESTEES - Summary of Excess MSR Investments made through Equity Method Investees (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]    
Weighted Average Life (Years) 11 months 14 days  
Excess MSRs Investees [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance   $ 146,257,821
New Residential Interest in Investees 50.00% 50.00%
Amortized Cost Basis [1]   $ 552,310
Carrying Value [2]   $ 653,293
Weighted Average Life (Years) [3]   6 years 3 months 25 days
Agency [Member] | Excess MSRs Investees [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance $ 73,058,050 $ 87,584,677
Amortized Cost Basis [1] 320,759 366,201
Carrying Value [2] $ 421,999 $ 456,815
Weighted Average Life (Years) [3] 6 years 7 months 6 years 8 months 9 days
Agency [Member] | Excess MSRs Investees [Member] | Original and Recaptured Pools [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance $ 73,058,050 $ 87,584,677
Investee Interest in Excess MSR [4] 66.70% 66.70%
New Residential Interest in Investees 50.00% 50.00%
Amortized Cost Basis [1] $ 275,338 $ 299,065
Carrying Value [2] $ 351,275 $ 370,059
Weighted Average Life (Years) [3] 5 years 8 months 15 days 5 years 6 months 21 days
Agency [Member] | Excess MSRs Investees [Member] | Recapture Agreements [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance $ 0 $ 0
Investee Interest in Excess MSR [4] 66.70% 66.70%
New Residential Interest in Investees 50.00% 50.00%
Amortized Cost Basis [1] $ 45,421 $ 67,136
Carrying Value [2] $ 70,724 $ 86,756
Weighted Average Life (Years) [3] 11 years 10 months 25 days 11 years 8 months 27 days
Non-Agency [Member] | Excess MSRs Investees [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance [5]   $ 58,673,144
Amortized Cost Basis [1],[5]   186,109
Carrying Value [2],[5]   $ 196,478
Weighted Average Life (Years) [3],[5]   5 years 7 months 2 days
Non-Agency [Member] | Excess MSRs Investees [Member] | Original and Recaptured Pools [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance [5]   $ 58,673,144
New Residential Interest in Investees [5]   50.00%
Amortized Cost Basis [1],[5]   $ 173,784
Carrying Value [2],[5]   $ 181,368
Weighted Average Life (Years) [3],[5]   5 years 1 month 8 days
Non-Agency [Member] | Excess MSRs Investees [Member] | Original and Recaptured Pools [Member] | Lower Range [Member]    
Schedule of Equity Method Investments [Line Items]    
Investee Interest in Excess MSR [4],[5]   66.70%
Non-Agency [Member] | Excess MSRs Investees [Member] | Original and Recaptured Pools [Member] | Upper Range [Member]    
Schedule of Equity Method Investments [Line Items]    
Investee Interest in Excess MSR [4],[5]   77.00%
Non-Agency [Member] | Excess MSRs Investees [Member] | Recapture Agreements [Member]    
Schedule of Equity Method Investments [Line Items]    
Unpaid Principal Balance [5]   $ 0
New Residential Interest in Investees [5]   50.00%
Amortized Cost Basis [1],[5]   $ 12,325
Carrying Value [2],[5]   $ 15,110
Weighted Average Life (Years) [3],[5]   12 years 5 months 2 days
Non-Agency [Member] | Excess MSRs Investees [Member] | Recapture Agreements [Member] | Lower Range [Member]    
Schedule of Equity Method Investments [Line Items]    
Investee Interest in Excess MSR [4],[5]   66.70%
Non-Agency [Member] | Excess MSRs Investees [Member] | Recapture Agreements [Member] | Upper Range [Member]    
Schedule of Equity Method Investments [Line Items]    
Investee Interest in Excess MSR [4],[5]   77.00%
[1] Represents the amortized cost basis of the equity method investees in which New Residential holds a 50% interest. The amortized cost basis of the recapture agreements is determined based on the relative fair values of the recapture agreements and related Excess MSRs at the time they were acquired.
[2] Represents the carrying value of the Excess MSRs held in equity method investees, in which New Residential holds a 50% interest. Carrying value represents the fair value of the pools or recapture agreements, as applicable.
[3] The weighted average life represents the weighted average expected timing of the receipt of cash flows of each investment.
[4] The remaining interests are held by Nationstar.
[5] Excess MSR investments in which New Residential also invested in related Servicer Advances, including the basic fee component of the related MSR as of December 31, 2015 (Note 6).