XML 25 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Total New Residential Stockholders’ Equity [Member]
Noncontrolling Interests in Equity of Consolidated Subsidiaries [Member]
Balance, beginning at Dec. 31, 2012 $ 378,356 $ 0 $ 362,830 $ 0 $ 15,526 $ 378,356 $ 0
Balance, beginning (in shares) at Dec. 31, 2012   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (125,317)     (125,317)   (125,317)  
Capital contributions 1,141,017   893,466     893,466 247,551
Contributions in-kind 1,093,684   1,093,684     1,093,684  
Capital distributions (1,228,054)   (1,228,054)     (1,228,054)  
Issuance of common stock 0 $ 1,265 (1,265)        
Issuance of common stock (in shares)   126,512,823          
Option exercises 0 $ 1 (1)        
Option exercise (in shares)   80,317          
Director share grants 78   78     78  
Director share grants (in shares)   5,847          
Comprehensive income (loss)              
Net income (loss) 265,623   37,646 228,303   265,949 (326)
Net unrealized gain (loss) on securities 35,352       35,352 35,352  
Reclassification of net realized (gain) loss on securities into earnings (47,664)       (47,664) (47,664)  
Total comprehensive income 253,311         253,637 (326)
Balance, ending at Dec. 31, 2013 1,513,075 $ 1,266 1,158,384 102,986 3,214 1,265,850 247,225
Balance, ending (in shares) at Dec. 31, 2013   126,598,987          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (218,094)     (218,094)   (218,094)  
Capital contributions 142,082           142,082
Capital distributions (225,609)           (225,609)
Issuance of common stock 169,905 $ 144 169,761     169,905  
Issuance of common stock (in shares)   14,375,000          
Option exercises $ 909 $ 4 905     909  
Option exercise (in shares) 648,573 426,102          
Dilution impact of distributions from consolidated subsidiaries $ 0   (916)     (916) 916
Director share grants 453   453     453  
Director share grants (in shares)   34,816          
Comprehensive income (loss)              
Net income (loss) 442,099     352,877   352,877 89,222
Net unrealized gain (loss) on securities 89,415       89,415 89,415  
Reclassification of net realized (gain) loss on securities into earnings (64,310)       (64,310) (64,310)  
Total comprehensive income 467,204         377,982 89,222
Balance, ending at Dec. 31, 2014 1,849,925 $ 1,414 1,328,587 237,769 28,319 1,596,089 253,836
Balance, ending (in shares) at Dec. 31, 2014   141,434,905          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (355,295)     (355,295)   (355,295)  
Capital contributions 5,161           5,161
Capital distributions (81,596)           (81,596)
Issuance of common stock 1,312,746 $ 854 1,311,892     1,312,746  
Issuance of common stock (in shares)   85,435,389          
Option exercises $ 0 $ 36 (36)        
Option exercise (in shares) 6,734,525 3,570,984          
Director share grants $ 450   450     450  
Director share grants (in shares)   29,924          
Modified retrospective adjustment for the adoption of ASU No. 2014-11 | ASU 2014-11 [Member] (2,310)     (2,310)   (2,310)  
Comprehensive income (loss)              
Net income (loss) 281,882     268,636   268,636 13,246
Net unrealized gain (loss) on securities (17,075)       (17,075) (17,075)  
Reclassification of net realized (gain) loss on securities into earnings (7,308)       (7,308) (7,308)  
Total comprehensive income 257,499         244,253 13,246
Balance, ending at Dec. 31, 2015 $ 2,986,580 $ 2,304 $ 2,640,893 $ 148,800 $ 3,936 $ 2,795,933 $ 190,647
Balance, ending (in shares) at Dec. 31, 2015   230,471,202