XML 152 R133.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Inputs Used in Valuing Residential Mortgage Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Mortgage Loans on Real Estate [Line Items]                      
Valuation Provision/ (Reversal) In Current Year $ 16,188 $ (3,341) $ 4,772 $ 977 $ 8,300 $ 1,134 $ 293 $ 164 $ 18,596 $ 9,891 $ 461
Weighted Average Life (Years)                 11 months 14 days    
Reverse Mortgage Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Weighted Average Life (Years) [1],[2],[3]                 4 years 2 months 14 days 3 years 10 months 26 days  
Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Weighted Average Life (Years) [3],[4]                 6 years 8 months 5 years 10 months 24 days  
PCD Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Carrying Value 290,654       737,954       $ 290,654 $ 737,954  
Residential Mortgage Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Valuation Provision/ (Reversal) In Current Year                 $ 78 $ 1,057  
Discount Rate                 5.30% 5.10%  
Weighted Average Life (Years) [5]                 3 years 3 months 19 days 5 years 7 months 20 days  
Loss Severity(C) [6]                 13.30% 37.60%  
Residential Mortgage Loans [Member] | Reverse Mortgage Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Valuation Provision/ (Reversal) In Current Year [7]                 $ 35 $ 1,057  
Discount Rate [7]                 10.00% 10.20%  
Weighted Average Life (Years) [5],[7]                 4 years 2 months 14 days 3 years 10 months 26 days  
Loss Severity(C) [6],[7]                 8.10% 5.90%  
Residential Mortgage Loans [Member] | Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Valuation Provision/ (Reversal) In Current Year                 $ 43    
Discount Rate                 4.80% 4.60%  
Weighted Average Life (Years) [5]                 5 years 2 months 5 days 7 years  
Prepayment Rate                 6.60% 5.70%  
CDR [8]                 1.20% 2.20%  
Loss Severity(C) [6]                 14.30% 44.90%  
Residential Mortgage Loans [Member] | Non-Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Discount Rate                 5.40% 5.50%  
Weighted Average Life (Years) [5]                 2 years 5 months 25 days 2 years 9 months 18 days  
Prepayment Rate                 1.40% 2.30%  
Loss Severity(C) [6]                 13.10% 25.80%  
Residential Mortgage Loans [Member] | Carrying Value [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Carrying Value 853,846       564,154       $ 853,846 $ 564,154  
Residential Mortgage Loans [Member] | Carrying Value [Member] | Reverse Mortgage Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Carrying Value [7] 19,560       24,965       19,560 24,965  
Residential Mortgage Loans [Member] | Carrying Value [Member] | Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Carrying Value 246,190       374,745       246,190 374,745  
Residential Mortgage Loans [Member] | Carrying Value [Member] | Non-Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Carrying Value 588,096       164,444       588,096 164,444  
Residential Mortgage Loans [Member] | Fair Value [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value 862,172       577,860       862,172 577,860  
Residential Mortgage Loans [Member] | Fair Value [Member] | Reverse Mortgage Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value [7] 19,560       24,965       19,560 24,965  
Residential Mortgage Loans [Member] | Fair Value [Member] | Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value 248,858       383,689       248,858 383,689  
Residential Mortgage Loans [Member] | Fair Value [Member] | Non-Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value 593,754       169,206       $ 593,754 $ 169,206  
Nonrecurring [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Discount Rate                 5.60% 5.60%  
Weighted Average Life (Years) [9]                 3 years 7 months 7 days 2 years 10 months 14 days  
Prepayment Rate                 4.20% 3.00%  
Loss Severity(C) [10]                 22.70% 31.50%  
Nonrecurring [Member] | Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Discount Rate                 5.00% 4.60%  
Weighted Average Life (Years) [9]                 4 years 2 months 18 days 7 years 5 months 26 days  
Prepayment Rate                 9.20% 4.20%  
CDR [11]                 2.80% 4.20%  
Loss Severity(C) [10]                 35.20% 40.20%  
Nonrecurring [Member] | Non-Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Discount Rate                 5.70%    
Weighted Average Life (Years) [9]                 3 years 5 months 12 days    
Prepayment Rate                 2.90%    
Loss Severity(C) [10]                 19.60%    
Nonrecurring [Member] | PCD Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Discount Rate                   5.70%  
Weighted Average Life (Years) [9]                   2 years 6 months 28 days  
Prepayment Rate                   2.90%  
Loss Severity(C) [10]                   30.90%  
Nonrecurring [Member] | Fair Value [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value 253,013       610,123       $ 253,013 $ 610,123  
Nonrecurring [Member] | Fair Value [Member] | Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value 50,858       36,613       50,858 36,613  
Nonrecurring [Member] | Fair Value [Member] | Non-Performing Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value $ 202,155               $ 202,155    
Nonrecurring [Member] | Fair Value [Member] | PCD Loans [Member]                      
Mortgage Loans on Real Estate [Line Items]                      
Fair Value         $ 573,510         $ 573,510  
[1] FICO scores are not used in determining how much a borrower can access via a reverse mortgage loan.
[2] Represents a 70% interest New Residential holds in reverse mortgage loans. The average loan balance outstanding based on total UPB was $0.4 million and $0.3 million at December 31, 2015 and 2014, respectively, and 71% and 77% of these loans outstanding at each respective date have reached a termination event. As a result, the borrower can no longer make draws on these loans. Each loan matures upon the occurrence of a termination event.
[3] The weighted average life is based on the expected timing of the receipt of cash flows.
[4] Includes loans that are current or less than 30 days past due at acquisition where New Residential expects to collect all contractually required principal and interest payments. Presented net of unamortized premiums of $12.0 million.
[5] The weighted average life is based on the expected timing of the receipt of cash flows.
[6] Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.
[7] Carrying value and fair value represent a 70% interest New Residential holds in the reverse mortgage loans.
[8] Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance.
[9] The weighted average life is based on the expected timing of the receipt of cash flows.
[10] Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding loan balance.
[11] Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance. Not applicable for PCD Loans that are not 100% in default.