XML 144 R125.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Carrying Values and Fair Values of Financial Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Investments in:    
Real estate securities, available-for-sale $ 2,501,881 $ 2,463,163
Non-hedge derivatives 2,689 32,597
Restricted cash 94,702 29,418
Liabilities:    
Repurchase agreements 4,043,054 3,149,090
Derivative liabilities 13,443 14,220
Recurring Basis [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value, principal balance 329,367,971 [1] 102,481,758 [2]
Excess mortgage servicing rights, equity method investees, at fair value, principal balance 73,058,050 [1] 146,257,821 [2]
Servicer advances, principal balance 7,578,110 3,102,492
Real estate securities, available-for-sale, principal balance 4,418,552 3,542,511
Residential mortgage loans, held-for-investment, principal balance 506,135 69,581
Residential mortgage loans, held-for-sale, principal balance 859,714 1,364,216
Non-hedge derivatives, notional amount 3,400,000 399,625 [3]
Cash and cash equivalents, principal balance 249,936 212,985
Restricted cash, principal balance 94,702 29,418
Liabilities:    
Repurchase agreements, principal balance 4,043,942 3,149,090
Notes payable, principal balance 7,262,056 2,913,209
Derivative liabilities, notional amount 4,644,000 2,341,000
Recurring Basis [Member] | Level 1 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 0 [1] 0 [2]
Excess mortgage servicing rights, equity method investees, at fair value 0 [1] 0 [2]
Servicer advances 0 0
Real estate securities, available-for-sale 0 0
Residential mortgage loans, held-for-investment 0 0
Residential mortgage loans, held-for-sale 0 0
Non-hedge derivatives 0 0 [3]
Cash and cash equivalents 249,936 212,985
Restricted cash 94,702 29,418
Assets, fair value 344,638 242,403
Liabilities:    
Repurchase agreements 0 0
Notes payable 0 0
Derivative liabilities 0 0
Liabilities, fair value 0 0
Recurring Basis [Member] | Level 2 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 0 [1] 0 [2]
Excess mortgage servicing rights, equity method investees, at fair value 0 [1] 0 [2]
Servicer advances 0 0
Real estate securities, available-for-sale 917,598 1,740,163
Residential mortgage loans, held-for-investment 0 0
Residential mortgage loans, held-for-sale 0 0
Non-hedge derivatives 2,689 195 [3]
Cash and cash equivalents 0 0
Restricted cash 0 0
Assets, fair value 920,287 1,740,358
Liabilities:    
Repurchase agreements 4,043,942 2,246,651
Notes payable 0 822,587
Derivative liabilities 13,443 14,220
Liabilities, fair value 4,057,385 3,083,458
Recurring Basis [Member] | Level 3 [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,581,517 [1] 417,733 [2]
Excess mortgage servicing rights, equity method investees, at fair value 217,221 [1] 330,876 [2]
Servicer advances 7,426,794 3,270,839
Real estate securities, available-for-sale 1,584,283 723,000
Residential mortgage loans, held-for-investment 330,433 47,913
Residential mortgage loans, held-for-sale 784,750 1,140,070
Non-hedge derivatives 0 32,402 [3]
Cash and cash equivalents 0 0
Restricted cash 0 0
Assets, fair value 11,924,998 5,962,833
Liabilities:    
Repurchase agreements 0 902,439
Notes payable 7,260,909 2,092,814
Derivative liabilities 0 0
Liabilities, fair value 7,260,909 2,995,253
Recurring Basis [Member] | Carrying Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,581,517 [1] 417,733 [2]
Excess mortgage servicing rights, equity method investees, at fair value 217,221 [1] 330,876 [2]
Servicer advances 7,426,794 3,270,839
Real estate securities, available-for-sale 2,501,881 2,463,163
Residential mortgage loans, held-for-investment 330,178 47,838
Residential mortgage loans, held-for-sale 776,681 1,126,439
Non-hedge derivatives 2,689 32,597 [3]
Cash and cash equivalents 249,936 212,985
Restricted cash 94,702 29,418
Assets, fair value 13,181,599 7,931,888
Liabilities:    
Repurchase agreements 4,043,054 3,149,090
Notes payable 7,249,568 2,908,763
Derivative liabilities 13,443 14,220
Liabilities, fair value 11,306,065 6,072,073
Recurring Basis [Member] | Fair Value [Member]    
Investments in:    
Excess mortgage servicing rights, at fair value 1,581,517 [1] 417,733 [2]
Excess mortgage servicing rights, equity method investees, at fair value 217,221 [1] 330,876 [2]
Servicer advances 7,426,794 3,270,839
Real estate securities, available-for-sale 2,501,881 2,463,163
Residential mortgage loans, held-for-investment 330,433 47,913
Residential mortgage loans, held-for-sale 784,750 1,140,070
Non-hedge derivatives 2,689 32,597 [3]
Cash and cash equivalents 249,936 212,985
Restricted cash 94,702 29,418
Assets, fair value 13,189,923 7,945,594
Liabilities:    
Repurchase agreements 4,043,942 3,149,090
Notes payable 7,260,909 2,915,401
Derivative liabilities 13,443 14,220
Liabilities, fair value $ 11,318,294 $ 6,078,711
[1] The notional amount represents the total unpaid principal balance of the mortgage loans underlying the Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.
[2] The notional amount represents the total unpaid principal balance of the mortgage loans underlying the Excess MSRs. New Residential does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios.
[3] The notional amount for formerly linked transactions consisted of the aggregate UPB amounts of the loans and securities that comprised the asset portion of the linked transaction.