XML 135 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
INVESTMENTS IN REAL ESTATE SECURITIES - Summary of Real Estate Securities (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount $ 3,396,295us-gaap_InvestmentOwnedBalancePrincipalAmount  
Amortized Cost Basis 2,307,696us-gaap_AvailableForSaleDebtSecuritiesAmortizedCostBasis  
Carrying Value 2,324,915us-gaap_AvailableForSaleSecuritiesDebtSecurities 2,463,163us-gaap_AvailableForSaleSecuritiesDebtSecurities
Weighted Average Life (Years) 10 months 2 days  
Agency RMBS [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 1,575,759us-gaap_InvestmentOwnedBalancePrincipalAmount
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Amortized Cost Basis 1,659,781us-gaap_AvailableForSaleDebtSecuritiesAmortizedCostBasis
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Gross Unrealized Gains 7,510us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Gross Unrealized Losses (2,295)us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Carrying Value 1,664,996us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2],[3] 1,740,163us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]
Number of Securities 102us-gaap_InvestmentOwnedBalanceContracts
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Weighted Average Rating AAA [1],[2],[4]  
Weighted Average Coupon 3.11%nrz_CouponWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Weighted Average Yield 2.18%nrz_WeightedAverageYield
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
[1],[2]  
Weighted Average Life (Years) 5 years 4 months 21 days [1],[2],[5]  
Non-Agency RMBS [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 1,820,536us-gaap_InvestmentOwnedBalancePrincipalAmount
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[7],[8]  
Amortized Cost Basis 647,915us-gaap_AvailableForSaleDebtSecuritiesAmortizedCostBasis
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[7],[8]  
Gross Unrealized Gains 14,641us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]  
Gross Unrealized Losses (2,637)us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]  
Carrying Value 659,919us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[3],[6],[8] 723,000us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]
Number of Securities 137us-gaap_InvestmentOwnedBalanceContracts
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]  
Weighted Average Rating BBB- [4],[6],[8]  
Weighted Average Coupon 0.76%nrz_CouponWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]  
Weighted Average Yield 5.74%nrz_WeightedAverageYield
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8]  
Weighted Average Life (Years) 9 years 8 months 6 days [5],[6],[8]  
Weighted Average Principal Subordination 26.00%nrz_RESecuritiesPrincipalSubordinationWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
[6],[8],[9]  
Other ABS [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 984,460us-gaap_InvestmentOwnedBalancePrincipalAmount
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Amortized Cost Basis 56,414us-gaap_AvailableForSaleDebtSecuritiesAmortizedCostBasis
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Gross Unrealized Gains 829us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Gross Unrealized Losses (1,119)us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Carrying Value 56,124us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Number of Securities 8us-gaap_InvestmentOwnedBalanceContracts
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Weighted Average Rating AA+  
Weighted Average Coupon 1.98%nrz_CouponWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Weighted Average Yield 8.65%nrz_WeightedAverageYield
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Weighted Average Life (Years) 4 years 3 days  
Weighted Average Principal Subordination 0.00%nrz_RESecuritiesPrincipalSubordinationWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AssetBackedSecuritiesMember
 
Investments in Real Estate Securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Outstanding Face Amount 3,396,295us-gaap_InvestmentOwnedBalancePrincipalAmount
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Amortized Cost Basis 2,307,696us-gaap_AvailableForSaleDebtSecuritiesAmortizedCostBasis
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Gross Unrealized Gains 22,151us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Gross Unrealized Losses (4,932)us-gaap_AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Carrying Value $ 2,324,915us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
[3] $ 2,463,163us-gaap_AvailableForSaleSecuritiesDebtSecurities
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
Number of Securities 239us-gaap_InvestmentOwnedBalanceContracts
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Weighted Average Rating AA- [4]  
Weighted Average Coupon 2.45%nrz_CouponWeightedAverage
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Weighted Average Yield 3.18%nrz_WeightedAverageYield
/ us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis
= us-gaap_AvailableforsaleSecuritiesMember
 
Weighted Average Life (Years) 6 years 7 months 5 days [5]  
[1] Includes securities issued or guaranteed by U.S. Government agencies such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”).
[2] The total outstanding face amount was $979.8 million for fixed rate securities and $595.9 million for floating rate securities as of March 31, 2015.
[3] Fair value, which is equal to carrying value for all securities. See Note 12 regarding the estimation of fair value.
[4] Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. This excludes the ratings of the collateral underlying 20 bonds which either have never been rated or for which rating information is no longer provided. For each security rated by multiple rating agencies, the lowest rating is used. New Residential used an implied AAA rating for the Agency RMBS. Ratings provided were determined by third party rating agencies, and represent the most recent credit ratings available as of the reporting date and may not be current.
[5] The weighted average life is based on the timing of expected principal reduction on the assets.
[6] The total outstanding face amount was $1.2 billion (including $927.5 million of residual and interest-only notional amount) for fixed rate securities and $654.0 million (including $101.1 million of residual and interest-only notional amount) for floating rate securities as of March 31, 2015.
[7] Includes New Residential’s investments in interest-only notes for which the fair value option for financial instruments was elected.
[8] Includes Other ABS consisting primarily of interest-only securities which New Residential elected to carry at fair value and record changes to valuation through the income statement and representing 8.5% of the carrying value of the Non-Agency RMBS portfolio. Gross Unrealized Weighted AverageAsset Type Outstanding Face Amount Amortized Cost Basis Gains Losses Carrying Value Number of Securities Rating Coupon Yield Life (Years) Principal SubordinationOther ABS $984,460 $56,414 $829 $(1,119) $56,124 8 AA+ 1.98% 8.65% 4.0 —%
[9] Percentage of the outstanding face amount of securities that is subordinate to New Residential’s investments.