XML 35 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL INSTRUMENTS - Inputs Excess MSRs (Details 1)
1 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
MSRs Pool 1
     
Held Directly (Note 3):      
Prepayment speed 20.00% [1] 13.10% [1] 17.10% [1]
Delinquency 10.00% [2] 8.90% [2] 10.00% [2]
Recapture rate 35.00% [3] 35.80% [3] 35.00% [3]
Excess mortgage servicing amount 0.29% [4] 0.27% [4] 0.29% [4]
Discount rate 20.00% 12.50% 18.00%
MSR Pool 1 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed 8.00% [1] 8.00% [1] 8.00% [1]
Delinquency 10.00% [2] 5.00% [2] 10.00% [2]
Recapture rate 35.00% [3] 35.00% [3] 35.00% [3]
Excess mortgage servicing amount 0.21% [4] 0.21% [4] 0.21% [4]
Discount rate 20.00% 12.50% 18.00%
MSRs Pool 2
     
Held Directly (Note 3):      
Prepayment speed   13.00% [1] 16.70% [1]
Delinquency   10.10% [2] 11.00% [2]
Recapture rate   35.80% [3] 35.00% [3]
Excess mortgage servicing amount   0.22% [4] 0.23% [4]
Discount rate   12.50% 17.30%
MSR Pool 2 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1] 8.00% [1]
Delinquency   5.00% [2] 10.00% [2]
Recapture rate   35.00% [3] 35.00% [3]
Excess mortgage servicing amount   0.21% [4] 0.21% [4]
Discount rate   12.50% 17.30%
MSRs Pool 3
     
Held Directly (Note 3):      
Prepayment speed   13.20% [1] 16.90% [1]
Delinquency   11.20% [2] 12.10% [2]
Recapture rate   35.90% [3] 35.00% [3]
Excess mortgage servicing amount   0.22% [4] 0.23% [4]
Discount rate   12.50% 17.60%
MSR Pool 3 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1] 8.00% [1]
Delinquency   5.00% [2] 10.00% [2]
Recapture rate   35.00% [3] 35.00% [3]
Excess mortgage servicing amount   0.21% [4] 0.21% [4]
Discount rate   12.50% 17.60%
MSRs Pool 4
     
Held Directly (Note 3):      
Prepayment speed   15.70% [1] 18.60% [1]
Delinquency   15.00% [2] 15.90% [2]
Recapture rate   36.90% [3] 35.00% [3]
Excess mortgage servicing amount   0.17% [4] 0.17% [4]
Discount rate   12.50% 17.90%
MSR Pool 4 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1] 8.00% [1]
Delinquency   5.00% [2] 10.00% [2]
Recapture rate   35.00% [3] 35.00% [3]
Excess mortgage servicing amount   0.21% [4] 0.21% [4]
Discount rate   12.50% 17.90%
MSRs Pool 5
     
Held Directly (Note 3):      
Prepayment speed   11.60% [1] 15.00% [1]
Recapture rate   9.00% [3] 20.00% [3]
Excess mortgage servicing amount   0.13% [4] 0.13% [4]
Discount rate   12.50% 17.50%
MSR Pool 5 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1] 8.00% [1]
Recapture rate   35.00% [3] 20.00% [3]
Excess mortgage servicing amount   0.21% [4] 0.21% [4]
Discount rate   12.50% 17.50%
MSRs Pool 11
     
Held Directly (Note 3):      
Prepayment speed   7.60% [1]  
Delinquency   5.00% [2]  
Recapture rate   34.00% [3]  
Excess mortgage servicing amount   0.19% [4]  
Discount rate   12.50%  
MSR Pool 11 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1]  
Delinquency   5.00% [2]  
Recapture rate   35.00% [3]  
Excess mortgage servicing amount   0.19% [4]  
Discount rate   12.50%  
MSRs Pool 12
     
Held Directly (Note 3):      
Prepayment speed   15.40% [1]  
Recapture rate   8.80% [3]  
Excess mortgage servicing amount   0.26% [4]  
Discount rate   16.40%  
MSR Pool 12 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   8.00% [1]  
Recapture rate   35.00% [3]  
Excess mortgage servicing amount   0.19% [4]  
Discount rate   16.40%  
MSRs Pool 18
     
Held Directly (Note 3):      
Prepayment speed   15.00% [1]  
Recapture rate   9.00% [3]  
Excess mortgage servicing amount   0.15% [4]  
Discount rate   15.30%  
MSR Pool 18 Recapture Agreement
     
Held Directly (Note 3):      
Prepayment speed   10.00% [1]  
Recapture rate   35.00% [3]  
Excess mortgage servicing amount   0.19% [4]  
Discount rate   15.30%  
[1] Projected annualized weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector.
[2] Projected percentage of mortgage loans in the pool that will miss their mortgage payments.
[3] Percentage of voluntarily prepaid loans that are expected to be refinanced by Nationstar.
[4] Weighted average total mortgage servicing amount in excess of the basic fee.