XML 122 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT OBLIGATIONS - Debt Obligations (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Collateral
Dec. 31, 2013
Residential Mortgage Loans
Nov. 25, 2013
Residential Mortgage Loans
Dec. 31, 2013
Residential Mortgage Loans
Collateral
Nov. 25, 2013
Lower Range
Residential Mortgage Loans
Nov. 25, 2013
Upper Range
Residential Mortgage Loans
Dec. 31, 2013
Agency RMBS Repurchase Agreements
Dec. 31, 2013
Agency RMBS Repurchase Agreements
Collateral
Dec. 31, 2013
Non-agency RMBS Repurchase Agreements
Dec. 31, 2012
Non-agency RMBS Repurchase Agreements
Dec. 31, 2013
Non-agency RMBS Repurchase Agreements
Collateral
Dec. 31, 2012
Non-agency RMBS Repurchase Agreements
Collateral
Dec. 31, 2013
Non-agency RMBS Repurchase Agreements
Lower Range
Dec. 31, 2013
Non-agency RMBS Repurchase Agreements
Upper Range
Dec. 31, 2013
Total Repurchase Agreements
Oct. 29, 2013
Total Repurchase Agreements
Dec. 31, 2012
Total Repurchase Agreements
Dec. 31, 2013
Total Repurchase Agreements
Collateral
Dec. 31, 2013
Secured Corporate Loan
Dec. 31, 2013
Secured Corporate Loan
Collateral
Dec. 31, 2013
Secured Corporate Loan
Lower Range
Dec. 31, 2013
Secured Corporate Loan
Upper Range
Dec. 31, 2013
Servicer Advance Notes
Dec. 31, 2013
Servicer Advance Notes
Collateral
Dec. 31, 2013
Total Notes Payable
Dec. 31, 2013
Total Notes Payable
Collateral
Dec. 31, 2013
Total Debt
Dec. 31, 2012
Total Debt
Month Issued       Dec 2013         Various   Various Various                 Dec 2013       Dec 2013          
Debt face amount $ 4,109,329     $ 22,840 [1] $ 300,000       $ 1,332,954 [2]   $ 287,757 [3] $ 150,922 [4],[5],[6]         $ 1,620,711 [7] $ 342,900 $ 150,922 [4]   $ 75,000 [8]       $ 2,390,778   $ 2,488,618     $ 150,922
Carrying value 4,109,329 150,922   22,840 [1]         1,332,954 [2]   287,757 [3] 150,922 [4],[5],[6]         1,620,711 [7]   150,922 [4]   75,000 [8]       2,390,778 [9]   2,488,618     150,922
Final stated maturity       2014-09         2014-03     2013-01     2014-01 2014-10         2014-03       2014-09          
Weighted average funding cost 2.70%     3.42%         0.39%   1.85% 2.21%         0.65%       4.17% [8]       4.04% [10]   4.04%      
Contractual Weighted average funding cost       One-month LIBOR             One-month LIBOR or cost of funds rate LIBOR                 One-month LIBOR or cost of funds rate       One-month LIBOR          
Variable Rate Spread       3.25%     2.50% 2.75%     1.75% 2.00%                 4.00%   2.00% 2.60%            
Weighted average life (years) 5 years 8 months 12 days [11]   5 years 9 months 18 days 0 years 8 months 12 days   3 years 8 months 12 days     0 years 3 months 18 days 4 years 1 month 6 days 0 years 1 month 6 days 0 years 1 month 6 days 8 years 2 months 12 days 6 years 10 months 24 days     0 years 2 months 12 days     5 years 4 months 24 days 0 years 3 months 18 days 6 years     0 years 9 months 18 days 2 years 8 months 12 days 0 years 9 months 18 days 5 years 9 months 18 days 0 years 7 months 6 days  
Outstanding Face Amount of Collateral 41,480,249         57,552       1,277,570     576,146 344,177           1,853,716   36,907,851       2,661,130   39,626,533    
Amortized Cost Basis of Collateral 4,568,348         33,539       1,353,630     388,855 215,034           1,742,485   126,773       2,665,551   2,825,863    
Carrying Value of Collateral $ 4,591,412         $ 33,539       $ 1,353,719     $ 392,360 $ 228,493           $ 1,746,079   $ 146,243       $ 2,665,551   $ 2,845,333    
[1] The note is payable to Nationstar and bears interest equal to one-month LIBOR and a margin of 3.25%.
[2] The counterparties of these repurchase agreements are Mizuho ($186.8 million), Barclays ($410.7 million), Royal Bank of Canada ($101.8 million), Citi ($129.3 million), Morgan Stanley ($169.7 million) and Daiwa ($334.7 million) and were subject to customary margin call provisions.
[3] The counterparties of these repurchase agreements are Barclays ($42.3 million), Credit Suisse ($104.0 million), Royal Bank of Scotland ($26.2 million) and Royal Bank of Canada ($115.3 million) and were subject to customary margin call provisions. All of the Non-Agency repurchase agreements have LIBOR-based floating interest rates. Includes $104.0 million borrowed under a $414.2 million master repurchase agreement, which bears interest at one-month LIBOR plus 1.75%.
[4] These repurchase agreements had approximately $55 thousand of associated accrued interest payable at December 31, 2012. $151 million face amount of these repurchase agreements were renewed subsequent to December 31, 2012.
[5] The counterparty of these repurchase agreements is Credit Suisse.
[6] Newcastle is the guarantor of these repurchase agreements, which are subject to customary margin call provisions.
[7] These repurchase agreements had approximately $0.7 million of associated accrued interest payable as of December 31, 2013. All of the repurchase agreements that matured during the first quarter of 2014 were renewed or refinanced subsequent to December 31, 2013.
[8] The loan bears interest equal to the sum of (i) a floating rate index rate equal to one-month LIBOR and (ii) a margin of 4.0%. The outstanding face of the collateral represents the UPB of the residential mortgage loans underlying the Excess MSRs that secure this corporate loan.
[9] New Residential's unused borrowing capacity is available if New Residential has additional eligible collateral to pledge and meets other borrowing conditions. New Residential pays a 0.5% fee on the unused borrowing capacity.
[10] The notes bear interest equal to the sum of (i) a floating rate index rate equal to one-month LIBOR or a cost of funds rate, as applicable, and (ii) a margin ranging from 2.0% to 2.6%.
[11] The weighted average life is based on the timing of expected principal reduction on the assets.