XML 29 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS IN EXCESS MORTGAGE SERVICING RIGHTS AT FAIR VALUE - DIRECT INVESTMENTS (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Apr. 02, 2013
Jan. 04, 2013
Dec. 31, 2011
MSRs Pool 1
Sep. 30, 2013
MSRs Pool 1
Dec. 31, 2012
MSRs Pool 1
Dec. 13, 2011
MSRs Pool 1
Dec. 31, 2011
MSR Pool 1 Recapture Agreement
Sep. 30, 2013
MSR Pool 1 Recapture Agreement
Dec. 31, 2012
MSR Pool 1 Recapture Agreement
Sep. 30, 2013
MSRs Pool 2
Dec. 31, 2012
MSRs Pool 2
Jun. 05, 2012
MSRs Pool 2
Sep. 30, 2013
MSR Pool 2 Recapture Agreement
Dec. 31, 2012
MSR Pool 2 Recapture Agreement
Sep. 30, 2013
MSRs Pool 3
Dec. 31, 2012
MSRs Pool 3
Sep. 30, 2013
MSR Pool 3 Recapture Agreement
Dec. 31, 2012
MSR Pool 3 Recapture Agreement
Sep. 30, 2013
MSRs Pool 4
Dec. 31, 2012
MSRs Pool 4
Sep. 30, 2013
MSR Pool 4 Recapture Agreement
Dec. 31, 2012
MSR Pool 4 Recapture Agreement
Sep. 30, 2013
MSRs Pool 5
Dec. 31, 2012
MSRs Pool 5
Sep. 30, 2013
MSR Pool 5 Recapture Agreement
Dec. 31, 2012
MSR Pool 5 Recapture Agreement
Sep. 30, 2013
MSR Pool 11 Recapture Agreement
Sep. 30, 2013
MSRs Pool 12
Sep. 23, 2013
MSRs Pool 12
Sep. 30, 2013
MSR Pool 12 Recapture Agreement
Dec. 31, 2011
MSRs
Sep. 30, 2013
MSRs
Dec. 31, 2012
MSRs
Nov. 30, 2012
MSRs
Unpaid principal balance of underlying loans             $ 4,200,000   $ 9,705,512 $ 7,171,426 $ 8,403,211            $ 8,217,751 $ 9,397,120         $ 8,066,890 $ 9,069,726      $ 5,222,892 $ 5,788,133       $ 38,315,786 $ 43,902,561          $ 5,321,060      $ 9,705,512 $ 72,315,805 $ 76,560,751 $ 13,000,000
Interest in Excess MSR               67.00%   65.00%   65.00%   65.00%   65.00%   65.00% 65.00%   65.00%   65.00%   65.00%   65.00%   80.00%   80.00%   66.70% 40.00% 40.00% 40.00%        
Amortized Cost Basis                 37,469 [1] 27,255 [2] 30,237 [1]   6,135 [1] 2,230 [2] 4,430 [1] 30,806 [2] 32,890 [1]   1,934 [2] 5,206 [1] 25,250 [2] 27,618 [1] 3,608 [2] 5,036 [1] 10,032 [2] 11,130 [1] 2,509 [2] 2,902 [1] 121,544 [2] 107,704 [1] 9,277 [2] 8,493 [1] 2,391 [2] 16,963 [2]   479 [2] 43,604 [1] 254,278 [2] 235,646 [1]  
Carrying Value                 37,637 [1] 37,907 [3] 35,974 [1]   6,334 [1] 4,629 [3] 4,936 [1] 35,592 [3] 33,935 [1]   5,882 [3] 5,387 [1] 34,063 [3] 30,474 [1] 5,231 [3] 4,960 [1] 13,743 [3] 12,149 [1] 3,446 [3] 2,887 [1] 142,387 [3] 109,682 [1] 4,779 [3] 4,652 [1] 2,391 [3] 17,032 [3]   486 [3] 43,971 [1] 307,568 [3] 245,036 [1]  
Weighted average yield       2.48% [4]         20.00% 12.50% 18.00%   20.00% 12.50% 18.00% 12.50% 17.30%   12.50% 17.30% 12.50% 17.60% 12.50% 17.60% 12.50% 17.90% 12.50% 17.90% 12.70% 17.50% 12.70% 17.50% 12.50% 16.40%   16.40% 20.00% 12.90% 17.60%  
Weighted average life (years)       3 years 6 months [4],[5]         4 years 6 months [1] 4 years 10 months 24 days [6] 4 years 9 months 18 days [1]   10 years 3 months 18 days [1] 11 years 3 months 18 days [6] 10 years 9 months 18 days [1] 5 years 2 months 12 days [6] 5 years [1]   12 years 3 months 18 days [6] 11 years 9 months 18 days [1] 4 years 9 months 18 days [6] 4 years 8 months 12 days [1] 11 years 7 months 6 days [6] 11 years 3 months 18 days [1] 5 years 2 months 12 days [6] 4 years 7 months 6 days [1] 11 years 7 months 6 days [6] 11 years 1 month 6 days [1] 5 years 4 months 24 days [6] 5 years 9 months 18 days [1] 12 years 6 months [6] 11 years 8 months 12 days [1] 10 years 2 months 12 days [6] 4 years 7 months 6 days [6]   13 years 7 months 6 days [6] 6 years [1] 5 years 9 months 18 days [6] 5 years 4 months 24 days [1]  
Change in fair value of investments recorded in other income $ 367 $ 208 $ 1,774 $ 43,899 [7] $ 6,513 $ 9,023     $ 168 [8] $ 4,914 [9] $ 5,569 [8]   $ 199 [8] $ 1,893 [9] $ 307 [8] $ 3,742 [9] $ 1,045 [8]   $ 3,767 [9] $ 181 [8] $ 5,958 [9] $ 2,856 [8] $ 1,699 [9] $ (76) [8] $ 2,693 [9] $ 1,019 [8] $ 951 [9] $ (15) [8] $ 18,864 [9] $ 1,978 [8] $ (656) [9] $ (3,841) [8]    [9] $ 69 [9]   $ 5 [9] $ 367 [8] $ 43,899 [9] $ 9,023 [8]  
[1] Weighted Average Maturity represents the weighted average expected timing of the receipt of expected cash flows for this investment.
[2] The amortized cost basis of the Recapture Agreements is determined based on the relative fair values of the Recapture Agreements and related Excess MSRs at the time they were acquired.
[3] Carrying Value represents the fair value of the pools or Recapture Agreements, as applicable.
[4] The total outstanding face amount was $16.4 million for fixed rate securities and $2.0 billion for floating rate securities.
[5] The weighted average life is based on the timing of expected principal reduction on the assets.
[6] Weighted Average Life represents the weighted average expected timing of the receipt of expected cash flows for this investment.
[7] Represents our historical consolidated statement of income for the nine months ended September 30, 2013 and year ended December 31, 2012.
[8] Based on the information provided by the loan servicer as of the most recent remittance for the respective dates.
[9] The portion of the change in fair value of the Recapture Agreements relating to loans recaptured to date is reflected in the respective pool.