EQUITY AND EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2013

Equity And Earnings Per Share Tables

Schedule of outstanding options

New Residential’s outstanding options at June 30, 2013 consisted of the following:

	Number of Options		Strike Price		Maturity Date
		116,380	$	10.91		07/16/13
		304,604		12.28		12/01/13
		328,350		14.17		01/09/14
		343,275		13.86		05/25/14
		162,500		16.95		11/22/14
		330,000		15.97		01/12/15
		2,000		16.68		08/01/15
		170,000		15.87		11/01/16
		242,000		16.90		01/23/17
		456,000		14.96		04/11/17
		1,676,833		3.29		03/29/21
		2,539,833		2.49		09/27/21
		2,000		2.74		12/20/21
		1,897,500		3.41		04/03/21
		2,300,000		3.67		05/21/22
		2,530,000		3.67		07/31/22
		5,750,000		5.12		01/11/23
		2,300,000		5.74		02/15/23
		8,000		6.79		06/02/23
Total/WA		21,459,275	$	5.35

As of June 30, 2013, New Residential’s outstanding options were summarized as follows:

Held by the manager	17,699,458
Issued to the Manager and subsequently transferred to certain of the Manager’s employees	3,631,437
Issued to the independent directors	12,000
Total	21,459,275