XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flow from operating activities:    
Net loss $ (4,617,021) $ (480,433)
Adjustments to reconcile net loss to net cash used in operating activities:    
Operating and investing cash flows provided by discontinued operations   (418,853)
Depreciation, depletion and amortization expense 112,870 149,649
Stock-based compensation 1,311,981 3,362,051
Gain/loss on sale of assets 5,909 (4,774,841)
Amortization of debt discount and deferred financing cost 219,245 69,158
Accretion expense 6,418 5,834
Debt forgiveness   (438,500)
Changes in operating assets and liabilities:    
Accounts receivable 29,781 (158,362)
Other receivables 887,533 896,580
Inventory (28,113) (11,420)
Prepaid expenses (385,438) 162,332
Restricted cash (16) (80)
Deposits and other assets 11,039 2,505
Accounts payable 3,240,608 (38,439)
Accrued liabilities 13,149 664,288
Accrued liabilities, related parties 210,000 (183,750)
Lease Liability 34,853  
Other   (1)
Net cash provided by (used in) operating activities 1,052,798 (1,192,282)
Cash Flows from Investing Activities:    
Proceeds from asset disposals   33,215
Investment in land under development (9,346,161) (2,178,053)
Reimbursement of land under development cost from Metro District 5,838,502 2,034,821
Proceeds from sale of water rights   4,866,965
Purchase of property, plant and equipment (2,262)  
Net cash provided by (used in) investing activities (3,509,921) 4,756,948
Cash Flows from Financing Activities:    
Proceeds from note payable 8,116,448 2,104,483
Repayment of debt (5,176,135) (771,332)
Deferred financing cost (626,186)  
Net cash provided by financing activities 2,314,127 1,333,151
Net increase (decrease) in cash (142,996) 4,897,817
Cash at beginning of period 3,238,377 1,621,822
Cash at end of period 3,095,381 6,519,639
Change in restricted cash    
Restricted cash at beginning of period 185,514 185,325
Increase in surety bond 16 49
Restricted cash at end of period 185,530 185,374
Supplemental cash flow information:    
Cash paid for interest 281,418 $ 132,215
Right of use asset 481,434  
Lease liability $ 481,434