XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Changes in Stockholder Equity (Unaudited) - USD ($)
Preferred Shares
Series A-1 Preferred Stock
Preferred Shares
Series A-2 Preferred Stock
Preferred Shares
Series A-3 Preferred Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Series A-1 Preferred Stock
Series A-2 Preferred Stock
Total
Balance at Mar. 31, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,688 $ 51,658,183 $ (57,367,534)     $ 6,183,263
Balance (in shares) at Mar. 31, 2021 48.27 19.45 50.75 35,785,858 4,687,332          
Issuance of restricted Class B Common Stock for compensation         $ 140 (141)       (1)
Issuance of restricted Class B Common Stock for compensation (in shares)         140,000          
Quarterly dividends on Series A-1 and A-2 Preferred shares             (236,393)     (236,393)
Stock-based compensation           1,691,651       1,691,651
Net income (loss)             (2,420,039)     (2,420,039)
Balance at Jun. 30, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,828 53,349,693 (60,023,966)     5,218,481
Balance (in shares) at Jun. 30, 2021 48.27 19.45 50.75 35,785,858 4,827,332          
Balance at Mar. 31, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,688 51,658,183 (57,367,534)     6,183,263
Balance (in shares) at Mar. 31, 2021 48.27 19.45 50.75 35,785,858 4,687,332          
Net income (loss)                   (480,433)
Balance at Sep. 30, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,778 55,770,144 (58,323,352)     9,339,496
Balance (in shares) at Sep. 30, 2021 48.27 19.45 50.75 35,785,858 4,777,332          
Balance at Jun. 30, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,828 53,349,693 (60,023,966)     5,218,481
Balance (in shares) at Jun. 30, 2021 48.27 19.45 50.75 35,785,858 4,827,332          
Issuance of Class B Common Shares upon exercise of warrants         $ 20 (19)       1
Issuance of Class B Common Shares upon exercise of warrants(in shares)         20,000          
Issuance of Class B common shares for services         $ 30 749,970       750,000
Issuance of Class B common shares for services (Shares)         30,000          
Forfeiture of Class B Common stock         $ (100) 100        
Forfeiture of Class B Common stock (in shares)         (100,000)          
Quarterly dividends on Series A-1 and A-2 Preferred shares             (238,992)     (238,992)
Stock-based compensation           1,670,400       1,670,400
Net income (loss)             1,939,606     1,939,606
Balance at Sep. 30, 2021 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,778 55,770,144 (58,323,352)     9,339,496
Balance (in shares) at Sep. 30, 2021 48.27 19.45 50.75 35,785,858 4,777,332          
Balance at Mar. 31, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 58,972,469 (63,810,756)     7,054,507
Balance (in shares) at Mar. 31, 2022 48.27 19.45 50.75 35,785,858 4,866,832          
Issuance of restricted Class B Common Stock for compensation         $ 5   (5)      
Issuance of restricted Class B Common Stock for compensation (in shares)         5,000          
Forfeiture of Class B Common stock         $ (5)   5      
Forfeiture of Class B Common stock (in shares)         (5,000)          
Quarterly dividends on Series A-1 and A-2 Preferred shares             (135,170)     (135,170)
Stock-based compensation           656,876       656,876
Net income (loss)             (2,698,775)     (2,698,775)
Balance at Jun. 30, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 59,629,345 (66,644,701)     4,877,438
Balance (in shares) at Jun. 30, 2022 48.27 19.45 50.75 35,785,858 4,866,832          
Balance at Mar. 31, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 58,972,469 (63,810,756)     7,054,507
Balance (in shares) at Mar. 31, 2022 48.27 19.45 50.75 35,785,858 4,866,832          
Quarterly dividends on Series A-1 and A-2 Preferred shares               $ (8,000) $ (8,000)  
Net income (loss)                   (4,617,021)
Balance at Sep. 30, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 60,284,450 (68,699,601)     3,477,643
Balance (in shares) at Sep. 30, 2022 48.27 19.45 50.75 35,785,858 4,866,832          
Balance at Jun. 30, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 59,629,345 (66,644,701)     4,877,438
Balance (in shares) at Jun. 30, 2022 48.27 19.45 50.75 35,785,858 4,866,832          
Quarterly dividends on Series A-1 and A-2 Preferred shares             (136,654)     (136,654)
Stock-based compensation           655,105       655,105
Net income (loss)             (1,918,246)     (1,918,246)
Balance at Sep. 30, 2022 $ 4,827,000 $ 1,950,000 $ 5,075,140 $ 35,786 $ 4,868 $ 60,284,450 $ (68,699,601)     $ 3,477,643
Balance (in shares) at Sep. 30, 2022 48.27 19.45 50.75 35,785,858 4,866,832