XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTES PAYABLE
6 Months Ended
Sep. 30, 2022
NOTES PAYABLE.  
NOTES PAYABLE

5. NOTES PAYABLE

In May 2022, Rail Land Company executed on a Promissory Note for a construction loan (“Construction Note”) of $21M and a Promissory Note for a revolving line of credit (“Line of Credit”) of $2M with a bank to provide for the developer portion of infrastructure costs of the Rail Park. A portion of the $21M Construction Note was used to repay the Secured Promissory Note. The Construction Note is secured by the underlying property of the Rail Park and RMI is the guarantor. The Line of Credit is secured by amounts owed to Rail Land Company from the District for submitted pay applications. The Construction Note and Line of Credit incur interest at prime rate plus 2.25% and each have maturity dates of May 20, 2024. The initial interest rate is 6.25%.

​

Net proceeds from the sale of Rail Park lots shall be used to reduce the then outstanding principal balance of the Construction Note at a rate of eighty five percent (85%) of net proceeds of the first lot sale and seventy five percent (75%) of net proceeds from subsequent lot sales. Distribution or dividends of Rail Land Company to any of its members or other legal beneficial owner may not be paid without the consent of the bank. Rail Land Company is to maintain a minimum cash balance with the bank of $1M, tested quarterly.

​

In April and June 2020, the Company executed two unsecured note agreements with an investor totaling $1,000,000. The unsecured notes are carried net of original issue discount (10%), which was being amortized on a straight line basis, which approximates the effective interest method. In April 2021, the maturity dates of the two notes, with a then total outstanding accreted balance of $861,111 were extended to May 1, 2022. These notes have been repaid as of June 30, 2022.

​

In March 2020, the federal government passed the Coronavirus Aid, Relief, and Security Act (the "CARES Act"), which provided among other things the creation of the Paycheck Protection Plan ("PPP"), which is sponsored and administered by the U.S. Small Business Administration ("SBA"). On April 20, 2020, the Company executed a loan agreement (the "PPP Loan") under the PPP, evidenced by promissory notes, with Simmons Bank ("Simmons"), providing for $438,500 in proceeds, which was funded to the Company on April 24, 2020. In June 2020, the Paycheck Protection Program Flexibility Act of 2020 (the "PPPFA") was signed into law and established the payment dates in the event that amounts borrowed under the PPP are not forgiven. The PPP Loans mature April 20, 2022, but may be forgiven subject to the terms of the PPP and approval by the SBA. The Company recorded the PPP Loan as a debt obligation and accrues interest over the term of the PPP Loan. The interest rate on the PPP Loan is 1.00%. The PPP Loan is unsecured and contains customary events of default relating to, among other things, payment defaults, making materially false and misleading representations to the SBA or Simmons, or breaching the terms of the PPP Loan. The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company. Under the PPPFA, monthly payments of principal and interest commence on the later of 10 months following the "covered period" (as defined in the PPPFA) or the date that Simmons notifies the Company that the SBA has notified Simmons that all or a portion of the PPP Loan has not been forgiven.

​

In May 2021, the Company submitted its applications to the SBA for forgiveness of the PPP Loans. In June 2021, the Company received formal notification in the form of a letter dated May 25, 2021, from Simmons that the SBA approved the Company’s PPP Loan forgiveness applications for the Company’s Loan in the amount of $438,500 (including accrued interest). The debt forgiveness resulted in the recognition of a gain on extinguishment of debt (other income) in the amount of $438,500 in the Consolidated Statements of Operations in the three month period ended June 30, 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Effective

​

​

​

​

    

September 30, 2022

    

March 31, 2022

​

 

Interest Rate

​

​

Maturity Date

Equipment Loans

​

$

19,755

​

$

47,957

​

​

2.10% - 6.30%

​

​

August 25, 2021 - January 22, 2023

Secured promissory note

​

​

—

​

​

4,712,732

​

​

12.00%

​

​

September 1, 2022

Construction Note

​

​

8,116,448

​

​

—

​

​

8.50%

​

​

May 20, 2024

Unsecured notes

​

​

—

​

​

408,864

​

​

10.00%

​

​

May 1, 2022

Promissory notes

​

​

267,153

​

​

290,219

​

​

1.09%

​

​

January 1, 2025

Secured disaster loan (SBA)

​

​

161,719

​

​

158,906

​

​

3.75%

​

​

September 9, 2050

​

​

​

8,565,075

​

​

5,618,678

​

​

​

​

​

​

Unamortized debt issuance cost

​

​

(625,947)

​

​

(215,735)

​

​

​

​

​

​

​

​

​

7,939,128

​

​

5,402,943

​

​

​

​

​

​

Less: current portion

​

​

(62,520)

​

​

(235,118)

​

​

​

​

​

​

Debt due after one year

​

$

7,876,608

​

$

5,167,825

​

​

​

​

​

​

​