XML 37 R75.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Financial Information - Condensed Consolidated Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 27,408 $ 50,240 $ 65,953 $ 101,105
Trade receivables, net of allowance of $2,492 and $2,343 214,643 192,692    
Inventories 258,161 215,669    
Deferred income taxes 22,435 30,263    
Income tax receivable 34,502 14,455    
Prepaid expenses and other current assets 27,738 35,868    
Total current assets 584,887 539,187    
Investment in equity method investments 37,038 43,160    
Property, plant, and equipment, net 1,057,628 993,207    
Identifiable intangible and other assets, net 737,270 729,011    
Goodwill 1,068,540 1,068,276    
Total Assets 3,485,363 3,372,841    
Current liabilities:        
Accounts payable and accrued expenses 468,408 469,764    
Current portion of debt and capital lease obligations 21,194 21,158    
Income tax payable 1,792 496    
Total current liabilities 491,394 491,418    
Long-term debt and capital lease obligations 1,533,447 1,495,822    
Deferred income taxes 272,341 267,010    
Other long-term liabilities 40,143 42,104    
Total liabilities 2,337,325 2,296,354    
Total shareholders’ equity 1,148,038 1,076,487 1,045,665 961,439
Total Liabilities and Shareholders’ Equity 3,485,363 3,372,841    
Operating Segments [Member]        
Current assets:        
Cash and cash equivalents 27,408 50,240 65,953 101,105
Trade receivables, net of allowance of $2,492 and $2,343 214,643 192,692    
Inventories 258,161 215,669    
Deferred income taxes 22,435 30,263    
Income tax receivable 34,502 14,455    
Prepaid expenses and other current assets 27,738 35,868    
Intercompany Receivable, Net, Current 0 0    
Total current assets 584,887 539,187    
Investment in equity method investments 37,038 43,160    
Investment in consolidated subsidiaries 0 0    
Property, plant, and equipment, net 1,057,628 993,207    
Deferred income taxes 0 0    
Identifiable intangible and other assets, net 737,270 729,011    
Goodwill 1,068,540 1,068,276    
Total Assets 3,485,363 3,372,841    
Current liabilities:        
Accounts payable and accrued expenses 468,408 469,764    
Current portion of debt and capital lease obligations 21,194 21,158    
Income tax payable 1,792 496    
Intercompany payables 0 0    
Total current liabilities 491,394 491,418    
Long-term debt and capital lease obligations 1,533,447 1,495,822    
Deferred income taxes 272,341 267,010    
Other long-term liabilities 40,143 42,104    
Total liabilities 2,337,325 2,296,354    
Total shareholders’ equity 1,148,038 1,076,487    
Total Liabilities and Shareholders’ Equity 3,485,363 3,372,841    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net of allowance of $2,492 and $2,343 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Income tax receivable 0 0    
Prepaid expenses and other current assets 0 0    
Intercompany Receivable, Net, Current (1,558,980) (1,591,537)    
Total current assets (1,558,980) (1,591,537)    
Investment in equity method investments 0 0    
Investment in consolidated subsidiaries (2,448,792) (2,407,731)    
Property, plant, and equipment, net 0 0    
Deferred income taxes (20,230) (20,835)    
Identifiable intangible and other assets, net 0 0    
Goodwill 0 0    
Total Assets (4,028,002) (4,020,103)    
Current liabilities:        
Accounts payable and accrued expenses 0 0    
Current portion of debt and capital lease obligations 0 0    
Income tax payable 0 0    
Intercompany payables (1,558,980) (1,591,537)    
Total current liabilities (1,558,980) (1,591,537)    
Long-term debt and capital lease obligations 0 0    
Deferred income taxes (20,230) (20,835)    
Other long-term liabilities 0 0    
Total liabilities (1,579,210) (1,612,372)    
Total shareholders’ equity (2,448,792) (2,407,731)    
Total Liabilities and Shareholders’ Equity (4,028,002) (4,020,103)    
Parent Company [Member] | Operating Segments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net of allowance of $2,492 and $2,343 1,633 317    
Inventories 0 0    
Deferred income taxes 11,418 12,305    
Income tax receivable 34,472 13,382    
Prepaid expenses and other current assets 1,295 4,632    
Intercompany Receivable, Net, Current 1,086,156 1,087,095    
Total current assets 1,134,974 1,117,731    
Investment in equity method investments 3,361 0    
Investment in consolidated subsidiaries 2,026,674 1,968,899    
Property, plant, and equipment, net 7,202 7,953    
Deferred income taxes 20,230 20,835    
Identifiable intangible and other assets, net 32,101 31,803    
Goodwill 0 0    
Total Assets 3,224,542 3,147,221    
Current liabilities:        
Accounts payable and accrued expenses 42,120 41,478    
Current portion of debt and capital lease obligations 20,000 20,000    
Income tax payable 0 0    
Intercompany payables 473,356 504,442    
Total current liabilities 535,476 565,920    
Long-term debt and capital lease obligations 1,513,245 1,475,000    
Deferred income taxes 0 0    
Other long-term liabilities 27,783 29,814    
Total liabilities 2,076,504 2,070,734    
Total shareholders’ equity 1,148,038 1,076,487    
Total Liabilities and Shareholders’ Equity 3,224,542 3,147,221    
Guarantor Subsidiaries [Member] | Operating Segments [Member]        
Current assets:        
Cash and cash equivalents 2,013 524 606 673
Trade receivables, net of allowance of $2,492 and $2,343 139,989 134,352    
Inventories 219,164 182,770    
Deferred income taxes 8,871 15,742    
Income tax receivable 0 0    
Prepaid expenses and other current assets 13,436 18,318    
Intercompany Receivable, Net, Current 472,824 504,442    
Total current assets 856,297 856,148    
Investment in equity method investments 0 3,000    
Investment in consolidated subsidiaries 422,118 438,832    
Property, plant, and equipment, net 846,162 795,696    
Deferred income taxes 0 0    
Identifiable intangible and other assets, net 616,751 600,592    
Goodwill 928,280 916,482    
Total Assets 3,669,608 3,610,750    
Current liabilities:        
Accounts payable and accrued expenses 309,406 319,247    
Current portion of debt and capital lease obligations 1,194 1,158    
Income tax payable 0 0    
Intercompany payables 1,065,383 1,062,081    
Total current liabilities 1,375,983 1,382,486    
Long-term debt and capital lease obligations 20,202 20,822    
Deferred income taxes 244,876 236,983    
Other long-term liabilities 1,873 1,560    
Total liabilities 1,642,934 1,641,851    
Total shareholders’ equity 2,026,674 1,968,899    
Total Liabilities and Shareholders’ Equity 3,669,608 3,610,750    
Non-Guarantor Subsidiaries [Member] | Operating Segments [Member]        
Current assets:        
Cash and cash equivalents 25,395 49,716 $ 65,347 $ 100,432
Trade receivables, net of allowance of $2,492 and $2,343 73,021 58,023    
Inventories 38,997 32,899    
Deferred income taxes 2,146 2,216    
Income tax receivable 30 1,073    
Prepaid expenses and other current assets 13,007 12,918    
Intercompany Receivable, Net, Current 0 0    
Total current assets 152,596 156,845    
Investment in equity method investments 33,677 40,160    
Investment in consolidated subsidiaries 0 0    
Property, plant, and equipment, net 204,264 189,558    
Deferred income taxes 0 0    
Identifiable intangible and other assets, net 88,418 96,616    
Goodwill 140,260 151,794    
Total Assets 619,215 634,973    
Current liabilities:        
Accounts payable and accrued expenses 116,882 109,039    
Current portion of debt and capital lease obligations 0 0    
Income tax payable 1,792 496    
Intercompany payables 20,241 25,014    
Total current liabilities 138,915 134,549    
Long-term debt and capital lease obligations 0 0    
Deferred income taxes 47,695 50,862    
Other long-term liabilities 10,487 10,730    
Total liabilities 197,097 196,141    
Total shareholders’ equity 422,118 438,832    
Total Liabilities and Shareholders’ Equity $ 619,215 $ 634,973