XML 87 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information Selected Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 2,400 $ 2,388 $ 7,080 $ 6,939
Cost of sales 683 701 1,954 2,012
Other (income)/deductions—net (13) (16) (27) 1
Income before provision for taxes on income [1] 887 874 2,599 2,401
Depreciation and amortization [1],[2] 124 121 366 374
Other business activities        
Segment Reporting Information [Line Items]        
Income before provision for taxes on income (140) (137) (403) (411)
Depreciation and amortization [2] 14 9 38 29
Operating Segments        
Segment Reporting Information [Line Items]        
Income before provision for taxes on income 1,455 1,431 4,298 4,112
Depreciation and amortization [2] 51 45 144 138
Operating Segments | U.S.        
Segment Reporting Information [Line Items]        
Revenue 1,322 1,346 3,861 3,817
Cost of sales 222 258 629 707
Gross profit $ 1,100 $ 1,088 $ 3,232 $ 3,110
Gross margin, percentage 83.20% 80.80% 83.70% 81.50%
Operating expenses [3] $ 201 $ 199 $ 624 $ 593
Other (income)/deductions—net 0 0 0 0
Income before provision for taxes on income 899 889 2,608 2,517
Depreciation and amortization [2] 25 20 70 65
Operating Segments | International        
Segment Reporting Information [Line Items]        
Revenue [4] 1,055 1,021 3,133 3,063
Cost of sales 331 321 947 976
Gross profit $ 724 $ 700 $ 2,186 $ 2,087
Gross margin, percentage 68.60% 68.60% 69.80% 68.10%
Operating expenses [3] $ 167 $ 157 $ 494 $ 491
Other (income)/deductions—net 1 1 2 1
Income before provision for taxes on income 556 542 1,690 1,595
Depreciation and amortization [2] 26 25 74 73
Corporate        
Segment Reporting Information [Line Items]        
Income before provision for taxes on income (306) (306) (898) (893)
Depreciation and amortization [2] 26 31 84 96
Reconciling Items        
Segment Reporting Information [Line Items]        
Purchase accounting adjustments (32) (35) (97) (107)
Purchase accounting adjustments, Depreciation and Amortization [2] 32 35 97 107
Business Combination, Acquisition And Divesture Related Costs 0 (7) (1) (12)
Acquisition and divestiture-related costs, Depreciation and Amortization [2] 0 0 0 0
Certain significant items, Earnings (7) (1) (60) (77)
Certain significant items, Depreciation and Amortization [2] 0 0 0 0
Other unallocated (83) (71) (240) (211)
Other unallocated, Depreciation and Amortization [2] $ 1 $ 1 $ 3 $ 4
[1] Defined as income before provision for taxes on income.
[2] Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
[3] Operating expenses primarily consisted of field selling, advertising and promotions, other marketing expenses, and freight and logistics costs.
[4] Revenue denominated in euros was $720 million and $694 million for the nine months ended September 30, 2025 and 2024, respectively.