XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Treasury Stock
Share Repurchase Program
[3]
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Equity Attributable to Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023 [1]   501,900,000            
Beginning balance at Dec. 31, 2023 $ 4,991 $ 5 $ (5,597)   $ 1,133 $ 10,295 $ (839) $ (6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 1,915         1,905   10
Other comprehensive (loss)/income, net of tax (12)           (12)  
Deconsolidation of noncontrolling interests (4)             (4)
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 [1]     43,500,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock acquired, shares [1]     7,300,000 [2] 500,000        
Share-based compensation awards [3] 45   $ 15   30 0    
Treasury stock acquired [2] (1,307)   (1,307)          
Dividends, Common Stock (394)         (394)    
Ending balance (in shares) at Sep. 30, 2024 [1]   501,900,000            
Ending balance at Sep. 30, 2024 5,234 $ 5 $ (6,889)   1,163 11,806 (851) 0
Treasury stock, ending balance (in shares) at Sep. 30, 2024 [1]     50,300,000          
Beginning balance (in shares) at Jun. 30, 2024 [1]   501,900,000            
Beginning balance at Jun. 30, 2024 4,960 $ 5 $ (6,464)   1,146 11,124 (845) (6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 692         682   10
Other comprehensive (loss)/income, net of tax (6)           (6)  
Deconsolidation of noncontrolling interests (4)             (4)
Treasury stock, beginning balance (in shares) at Jun. 30, 2024 [1]     48,000,000.0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock acquired, shares [1],[2]     2,300,000          
Share-based compensation awards [3] 19   $ 2   17      
Treasury stock acquired [2] (427)   (427)          
Ending balance (in shares) at Sep. 30, 2024 [1]   501,900,000            
Ending balance at Sep. 30, 2024 $ 5,234 $ 5 $ (6,889)   1,163 11,806 (851) 0
Treasury stock, ending balance (in shares) at Sep. 30, 2024 [1]     50,300,000          
Beginning balance (in shares) at Dec. 31, 2024 501,891,243 501,900,000 [1]            
Beginning balance at Dec. 31, 2024 $ 4,770 $ 5 $ (7,445)   1,182 11,968 (940) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 2,070         2,070    
Other comprehensive (loss)/income, net of tax $ 122           122  
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 53,418,170   53,400,000 [1]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock acquired, shares [1]     7,300,000 [2] 300,000        
Share-based compensation awards [3] $ 50   $ 8   42 0    
Treasury stock acquired [2] (1,169)   (1,169)          
Dividends, Common Stock $ (445)         (445)    
Ending balance (in shares) at Sep. 30, 2025 501,891,243 501,900,000 [1]            
Ending balance at Sep. 30, 2025 $ 5,398 $ 5 $ (8,606)   1,224 13,593 (818) 0
Treasury stock, ending balance (in shares) at Sep. 30, 2025 60,426,904   60,400,000 [1]          
Beginning balance (in shares) at Jun. 30, 2025 [1]   501,900,000            
Beginning balance at Jun. 30, 2025 $ 4,977 $ 5 $ (8,226)   1,203 12,872 (877) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 721         721    
Other comprehensive (loss)/income, net of tax 59           59  
Treasury stock, beginning balance (in shares) at Jun. 30, 2025 [1]     57,900,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Treasury stock acquired, shares [1],[2]     2,500,000          
Share-based compensation awards [3] 22   $ 1   21      
Treasury stock acquired [2] $ (381)   (381)          
Ending balance (in shares) at Sep. 30, 2025 501,891,243 501,900,000 [1]            
Ending balance at Sep. 30, 2025 $ 5,398 $ 5 $ (8,606)   $ 1,224 $ 13,593 $ (818) $ 0
Treasury stock, ending balance (in shares) at Sep. 30, 2025 60,426,904   60,400,000 [1]          
[1]
Shares may not add due to rounding.
[2] Reflects the acquisition of treasury shares in connection with the share repurchase program and includes excise tax accrued on net share repurchases. For additional information, see Note 13. Stockholders’ Equity.
[3] Includes the issuance of shares of Zoetis Inc. common stock and the reacquisition of shares of treasury stock associated with exercises of employee share-based awards. Also includes the reacquisition of shares of treasury stock associated with the vesting of employee share-based awards to satisfy tax withholding requirements. For additional information, see Note 12. Share-based Payments and Note 13. Stockholders’ Equity.