XML 71 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Selected Income Statement Information by Segment
Selected Statement of Income Information                                
Earnings
Depreciation and Amortization(a)
Year Ended December 31,Year Ended December 31,
(MILLIONS OF DOLLARS)202420232022202420232022
U.S.
Revenue$5,074 $4,555 $4,313 
Cost of Sales936 900 803 
Gross Profit4,138 3,655 3,510 
    Gross Margin81.6 %80.2 %81.4 %
Operating expenses(b)
805 786 765 
Other (income)/deductions-net(3)(18)
U.S. Earnings3,336 2,863 2,763 $85 $80 $55 
International
Revenue(c)
4,102 3,911 3,681 
Cost of Sales1,312 1,234 1,083 
Gross Profit2,790 2,677 2,598 
    Gross Margin68.0 %68.4 %70.6 %
Operating expenses(b)
671 638 611 
Other (income)/deductions-net1 (3)
International Earnings2,118 2,037 1,990 96 92 86 
Total operating segments5,454 4,900 4,753 181 172 141 
Other business activities
(562)(496)(424)43 33 28 
Reconciling Items:
Corporate
(1,213)(1,042)(1,073)128 128 132 
Purchase accounting adjustments
(140)(159)(160)140 153 159 
Acquisition and divestiture-related costs
(18)(9)(5) — — 
Certain significant items(d)
(79)33 (56) — — 
Other unallocated
(309)(291)(379)5 
Total Earnings(e)
$3,133 $2,936 $2,656 $497 $491 $465 
(a)    Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
(b)    Operating expenses primarily consisted of field selling, advertising and promotions, other marketing expenses, and freight and logistics costs.
(c) Revenue denominated in euros was $937 million in 2024, $853 million in 2023 and $774 million in 2022.
(d)    For 2024, certain significant items primarily consisted of employee termination costs related to organizational structure refinements, a net loss related to the sale
of our medicated feed additive product portfolio, certain water soluble products and related assets, as well as asset impairment charges related to our aquaculture business, partially offset by a reversal of certain employee termination costs as a result of a change in strategy from our 2015 operational efficiency initiative.
For 2023, certain significant items primarily consisted of a gain on the sale of a majority interest in our pet insurance business of $101 million, partially offset by employee termination and exit costs related to organizational structure refinements of $43 million and certain asset impairment charges primarily related to our precision animal health and diagnostics businesses of $24 million.
For 2022, certain significant items primarily represents inventory and asset impairment charges related to customer relationships, developed technology rights and property, plant and equipment in our diagnostics, poultry, cattle and swine businesses and the consolidation of manufacturing sites in China of $47 million, as well as employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets of $4 million.
(e)    Defined as income before provision for taxes on income.
Long-lived Assets by Geographic Areas
Property, plant and equipment, less accumulated depreciation, by geographic region follow:
As of December 31,
(MILLIONS OF DOLLARS)20242023
U.S.$2,249 $2,092 
International1,142 1,112 
Property, plant and equipment, less accumulated depreciation$3,391 $3,204