XML 116 R99.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Oct. 01, 2017
Jul. 02, 2017
Apr. 02, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenues $ 1,564 $ 1,480 $ 1,415 $ 1,366 $ 1,460 $ 1,347 $ 1,269 $ 1,231 $ 5,825 $ 5,307 $ 4,888
Cost of Sales [1]                 1,911 1,775 1,666
Other (income)/deductions                 (83) 6 (2)
Earnings 418 $ 418 $ 437 $ 417 430 $ 413 $ 345 $ 337 1,690 [2] 1,525 [2] 1,228 [2]
Depreciation and Amortization [2],[3]                 308 242 240
Acquisition-related costs, earnings                 61    
Property, plant and equipment, less accumulated depreciation 1,658       1,435       1,658 1,435  
United States                      
Segment Reporting Information [Line Items]                      
Property, plant and equipment, less accumulated depreciation 1,188       1,047       1,188 1,047  
International Segment                      
Segment Reporting Information [Line Items]                      
Property, plant and equipment, less accumulated depreciation $ 470       $ 388       470 388  
Other business activities                      
Segment Reporting Information [Line Items]                      
Earnings                 (337) (313) (309)
Depreciation and Amortization [3]                 23 23 25
Corporate                      
Segment Reporting Information [Line Items]                      
Depreciation and Amortization [3]                 59    
Acquisition-related costs                      
Segment Reporting Information [Line Items]                      
Depreciation and Amortization [3]                 0 0 0
United States                      
Segment Reporting Information [Line Items]                      
Revenues                 2,877 2,620 2,447
Operating Segments                      
Segment Reporting Information [Line Items]                      
Earnings                 3,214 2,877 2,562
Depreciation and Amortization [3]                 82 73 71
Operating Segments | United States Segment                      
Segment Reporting Information [Line Items]                      
Revenues                 2,877 2,620 2,447
Cost of Sales                 606 565 551
Gross Profit                 $ 2,271 $ 2,055 $ 1,896
Gross Margin                 78.90% 78.40% 77.50%
Operating Expenses                 $ 456 $ 421 $ 388
Other (income)/deductions                 0 3 0
Earnings                 1,815 1,637 1,508
Depreciation and Amortization [3]                 34 29 27
Operating Segments | International Segment                      
Segment Reporting Information [Line Items]                      
Revenues [4]                 2,890 2,643 2,390
Cost of Sales                 929    
Gross Profit                 $ 1,961    
Gross Margin                 67.90%    
Operating Expenses                 $ 559    
Other (income)/deductions                 (3)    
Earnings                 1,399    
Operating Segments | International                      
Segment Reporting Information [Line Items]                      
Cost of Sales                   889 833
Gross Profit                   $ 1,754 $ 1,557
Gross Margin                   66.40% 65.10%
Operating Expenses                   $ 515 $ 501
Other (income)/deductions                   1 (2)
Earnings                   1,240 1,054
Depreciation and Amortization [3]                 48 44 44
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Earnings                 (666) (625) (684)
Depreciation and Amortization [3]                   52 45
Segment Reconciling Items                      
Segment Reporting Information [Line Items]                      
Purchase accounting adjustments, earnings                 (162) (88) (99)
Purchase accounting adjustments, depreciation and amortization [3]                 143 88 84
Acquisition-related costs, earnings                 (63) (10) (4)
Certain significant items, earnings [5]                 43 (25) (57)
Certain significant items, depreciation and amortization [3],[5]                 0 0 7
Other unallocated, earnings                 (339) (291) (181)
Other unallocated, deprecation and amortization [3]                 $ 1 $ 6 $ 8
[1] Exclusive of amortization of intangible assets, except as disclosed in Note 3. Significant Accounting Policies—Amortization of Intangible Assets, Depreciation and Certain Long-Lived Assets.
[2] Defined as income before provision for taxes on income.
[3] Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
[4] Revenue denominated in euros was $745 million in 2018, $660 million in 2017, and $632 million in 2016.
[5] For 2018, certain significant items primarily includes: (i) a net gain of $42 million related to the divestiture of certain agribusiness products within our International segment, (ii) a net gain of $18 million related to the relocation of a manufacturing site in China, (iii) charges related to our operational efficiency initiative and supply network strategy initiative of $9 million; and (iv) employee termination costs in Europe of $7 million. For 2017, certain significant items primarily includes: (i) charges related to our operational efficiency initiative and supply network strategy initiative of $20 million; (ii) Zoetis stand-up costs of $3 million; (iii) employee termination costs in Europe of $4 million, (iv) income related to a commercial settlement in Mexico recorded in 2014 and 2016 of $5 million; and (iv) charges of $3 million associated with changes to our operating model. For 2016, certain significant items primarily includes: (i) Zoetis stand-up costs of $23 million; (ii) charges related to our operational efficiency initiative and supply network strategy initiative of $10 million; (iii) charges related to a commercial settlement in Mexico of $14 million; and (iv) charges of $10 million associated with changes to our operating model.