XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended 5 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
May 24, 2012
Predecessor
Dec. 31, 2011
Predecessor
Cash flows from operating activities        
Net income (loss)     $ 178 $ 262
Net income (loss) (255) 549    
Adjustments to reconcile net income (loss) to net cash provided by operating activities        
Depreciation, depletion and amortization 268 666 319 612
Gain on sale of assets   (468)    
Deferred income tax expense 1 1 199 304
Loss from unconsolidated affiliates, net of cash distributions 15 37 12 53
Impairment and ceiling test charges 1 46 62 158
Loss on extinguishment of debt 14 9    
Amortization of equity compensation expense 17 22    
Non-cash portion of exploration expense 23 39    
Other non-cash income items 13 22 7 4
Asset and liability changes        
Accounts receivable (73) (51) 132 (20)
Accounts payable 66 80 (56) (67)
Derivative instruments 281 56 (201) 47
Accrued interest 57 (3) (1) (1)
Other asset changes (18) (10) (7) 95
Other liability changes 39 (20) (64) (21)
Net cash provided by operating activities 449 975 580 1,426
Cash flows from investing activities        
Capital expenditures (877) (1,924) (636) (1,591)
Net proceeds from the sale of assets and investments 110 1,451 9 612
Cash paid for acquisitions, net of cash acquired (7,126) (2) (1) (22)
Increase in note receivable with parent       (236)
Net cash used in investing activities (7,893) (475) (628) (1,237)
Cash flows from financing activities        
Proceeds from long term debt 5,477 1,880 215 2,030
Repayment of long term debt (1,139) (2,190) (1,065) (1,480)
Distributions to member   (200)    
Contributions from member 3,323      
Contributions from parent     960  
Change in note payable with parent       (781)
Debt issuance costs (154) (5)   (7)
Net cash (used in) provided by financing activities 7,507 (515) 110 (238)
Change in cash and cash equivalents 63 (15) 62 (49)
Cash and cash equivalents        
Beginning of period   63 25 74
End of period 63 48 87 25
Supplemental cash flow information        
Interest paid, net of amounts capitalized 145 305 7 9
Income tax payments (refunds) $ 2 $ 4 $ 2 $ (158)