XML 20 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long Term Debt (Details) (USD $)
9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 5 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2013
Foreign non-guarantor subsidiaries
Dec. 31, 2012
Minimum
Foreign non-guarantor subsidiaries
Dec. 31, 2013
Minimum
Foreign non-guarantor subsidiaries
Dec. 31, 2013
Maximum
Dec. 31, 2012
Maximum
Foreign non-guarantor subsidiaries
Dec. 31, 2013
Maximum
Foreign non-guarantor subsidiaries
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
Dec. 31, 2012
$2.5 billion RBL credit facility - due May 24, 2017
Feb. 24, 2014
$2.5 billion RBL credit facility - due May 24, 2017
Subsequent event
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
LIBOR
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
Minimum
LIBOR
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
Minimum
Alternate base rate
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
Maximum
LIBOR
Dec. 31, 2013
$2.5 billion RBL credit facility - due May 24, 2017
Maximum
Alternate base rate
Dec. 31, 2013
Letter of credit
Dec. 31, 2013
$750 million senior secured term loan - due May 24, 2018
Dec. 31, 2012
$750 million senior secured term loan - due May 24, 2018
May 31, 2013
$750 million senior secured term loan - due May 24, 2018
LIBOR
Dec. 31, 2013
$750 million senior secured term loan - due May 24, 2018
LIBOR
May 31, 2013
$750 million senior secured term loan - due May 24, 2018
Minimum
LIBOR
Dec. 31, 2013
$750 million senior secured term loan - due May 24, 2018
Minimum
LIBOR
Dec. 31, 2013
$400 million senior secured term loan - due April 30, 2019
Dec. 31, 2012
$400 million senior secured term loan - due April 30, 2019
Dec. 31, 2013
$400 million senior secured term loan - due April 30, 2019
LIBOR
Dec. 31, 2013
$400 million senior secured term loan - due April 30, 2019
Minimum
LIBOR
Dec. 31, 2012
$750 million senior secured notes - due May 1, 2019
Dec. 31, 2013
$750 million senior secured notes - due May 1, 2019
Dec. 31, 2013
$2.0 billion senior unsecured notes - due May 1, 2020
Dec. 31, 2012
$2.0 billion senior unsecured notes - due May 1, 2020
Dec. 31, 2013
$350 million senior unsecured notes - due September 1, 2022
Dec. 31, 2012
$350 million senior unsecured notes - due September 1, 2022
May 24, 2012
Predecessor
Dec. 31, 2011
Predecessor
Debt and Available Credit Facility                                                                      
Borrowing capacity                 $ 2,500,000,000                                                    
Face amount of debt instrument                 2,500,000,000                 750,000,000           400,000,000         750,000,000 2,000,000,000   350,000,000      
Interest rate (as a percent)                                                         6.875% 9.375%   7.75%      
Long-term debt 4,346,000,000 4,039,000,000             295,000,000 105,000,000               495,000,000 742,000,000         149,000,000 399,000,000     750,000,000 750,000,000 2,000,000,000 2,000,000,000 350,000,000 350,000,000    
Reference rate for variable interest rate                       LIBOR LIBOR ABR LIBOR ABR       LIBOR LIBOR LIBOR LIBOR     LIBOR LIBOR                
Specified margin on reference rate (as a percent)                       1.50% 1.50% 0.50% 2.50% 1.50%       2.75% 4.00%         3.50%                  
Reference rate floor for variable interest rate (as a percent)                                           0.75% 1.00%       1.00%                
Aggregate amount of borrowings                 295,000,000   275,000,000                                                
Letters of credit outstanding                 8,000,000                                                    
Further description of credit facility including remaining capacity under the facility                                                                      
Credit Facility                 2,500,000,000                                                    
Interest rate (as a percent)                                 1.50%                                    
Commitment fees (as a percent)                 0.375%                                                    
Remaining capacity                 2,200,000,000                                                    
Deferred financing costs 134,000,000 111,000,000                                                                  
Amortization of deferred financing costs 13,000,000 21,000,000                                                               7,000,000 3,000,000
Loss on extinguishment of debt 14,000,000 9,000,000                                                   14,000,000              
Repayment of term loan 1,139,000,000 2,190,000,000                               250,000,000           250,000,000                   1,065,000,000 1,480,000,000
Effective interest rate (as a percent)                                   3.50%                                  
Debt instrument issuance as a percentage of the par value                                   99.00%                                  
Guarantees                                                                      
Outstanding indebtedness     $ 0                                                                
Percentage of consolidated assets held     1.00%                                                                
Percentage of total revenues earned       5.00% 5.00%   7.00% 7.00%                                                      
Restrictive Provisions/Covenants                                                                      
Debt to EBITDAX multiple           0.0475