XML 46 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2013
Acquisitions and Divestitures  
Schedule of estimated allocation of the adjusted purchase price to specific assets and liabilities assumed

 

 

Allocation of purchase price

 

May 24, 2012

 

 

 

(in millions)

 

Current assets

 

$

587

 

Non-current assets

 

446

 

Property, plant and equipment

 

6,897

 

Current liabilities

 

(420

)

Non-current liabilities

 

(297

)

Total purchase price

 

$

7,213

 

Schedule of unaudited pro forma information

 

 

 

 

Year ended
December 31,
2012

 

Year ended
December 31,
2011

 

 

 

(in millions)

 

Operating Revenues

 

$

1,659

 

$

1,756

 

Net Income

 

143

 

454

 

Summary of operating results and financial position data of discontinued operations

Summarized operating results and financial position data of our discontinued operations were as follows (in millions):

 

 

 

Successor

 

 

Predecessor

 

 

 

Year ended
December 31,
2013

 

March 23
to
December 31,
2012

 

 

January 1
to
May 24,
2012

 

Year ended
December 31,
2011

 

Operating revenues

 

$

297

 

$

262

 

 

$

46

 

$

111

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

Natural gas purchases

 

19

 

23

 

 

—

 

—

 

Transportation costs

 

18

 

22

 

 

—

 

—

 

Lease operating expense

 

76

 

65

 

 

16

 

40

 

Depreciation, depletion and amortization

 

48

 

59

 

 

12

 

33

 

Impairment and ceiling test charges

 

44

 

—

 

 

—

 

152

 

Other expense

 

41

 

50

 

 

20

 

31

 

Total operating expenses

 

246

 

219

 

 

48

 

256

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

468

 

—

 

 

—

 

—

 

Other (expense) income

 

(2

)

3

 

 

(5

)

(1

)

Income (loss) from discontinued operations before income taxes

 

517

 

46

 

 

(7

)

(146

)

Income tax expense (benefit)

 

7

 

2

 

 

2

 

(23

)

Income (loss) from discontinued operations, net of tax

 

$

510

 

$

44

 

 

$

(9

)

$

(123

)

 

 

 

December 31,
2013

 

December 31,
2012

 

Assets of discontinued operations

 

 

 

 

 

Current assets

 

$

26

 

$

95

 

Property, plant and equipment, net

 

52

 

1,019

 

Other non-current assets

 

10

 

13

 

Total assets of discontinued operations

 

$

88

 

$

1,127

 

Liabilities of discontinued operations

 

 

 

 

 

Accounts payable

 

$

39

 

$

84

 

Other current liabilities

 

10

 

16

 

Asset retirement obligations

 

37

 

146

 

Other non-current liabilities

 

5

 

7

 

Total liabilities of discontinued operations

 

$

91

 

$

253