XML 39 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair value of financial instruments
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
Fair value of financial instruments


The following table sets forth the financial assets and liabilities that we measure at fair value by level within the fair value hierarchy as of March 31, 2014 and December 31, 2013 ($ in thousands):

Level 1
Level 2
Level 3
 
Quoted prices in active markets
 Observable inputs other than Level 1 prices
 Unobservable inputs
March 31, 2014
 
 
 
Recurring basis (assets)
 
 
 
Mortgage loans
$

$

$
1,766,142

Nonrecurring basis (assets)
 
 
 
Real estate assets held for sale
 
 
$
4,928

Transfer of mortgage loans to real estate owned
$

$

$
96,528

Not recognized on consolidated balance sheets at fair value (liabilities)
 
 
 
Repurchase agreements at fair value
$

$
699,950

$

December 31, 2013
 
 
 
Recurring basis (assets)
 
 
 
Mortgage loans
$

$

$
1,207,163

Nonrecurring basis (assets)
 
 
 
Real estate assets held for sale
 
 
$
1,520

Transfer of mortgage loans to real estate owned
$

$

$
31,014

Not recognized on consolidated balance sheets at fair value (liabilities)
 
 
 
Repurchase agreements at fair value
$

$
602,382

$



Residential has not transferred any assets from one level to another level during the three months ended March 31, 2014 or December 31, 2013.

The carrying values of Residential's and our cash and cash equivalents, restricted cash, related party receivables, accounts payable and accrued liabilities, related party payables, preferred stock, and investment in New Source are equal to or approximate fair value. The fair value of mortgage loans is estimated using our proprietary pricing model. The fair value of transfers of mortgage loans to real estate owned is estimated using BPOs. The fair value of the repurchase agreements is estimated using the income approach based on credit spreads available currently in the market for similar floating rate debt.

The following table sets forth the changes in Residential's level 3 assets that are measured at fair value on a recurring basis ($ in thousands):

 
Three months ended March 31, 2014
 
Three months ended March 31, 2013
Mortgage loans
 
 
 
Beginning balance at December 31
$
1,207,163

 
$

Investment in mortgage loans
612,508

 
88,257

Net unrealized gain on mortgage loans
65,130

 
1,128

Net realized gain on mortgage loans
9,321

 
387

Mortgage loan dispositions and payments
(39,458
)
 
(1,946
)
Real estate tax advances to borrowers
8,006

 

Transfer of mortgage loans to real estate owned
(96,528
)
 
(156
)
Ending balance at March 31
$
1,766,142

 
$
87,670

 
 
 
 
Net unrealized gain on mortgage loans held
$
38,197

 
$
1,128


The following table sets forth the fair value of Residential's mortgage loans, the related unpaid principal balance and market value of underlying properties by delinquency status as of March 31, 2014 and December 31, 2013 ($ in thousands):
 
Number of loans
Carrying value
Unpaid principal balance
Market value of underlying properties
March 31, 2014
 
 
 
 
Current
329

$
44,280

$
86,860

$
76,452

30
25

2,838

5,238

4,995

60
20

2,446

4,046

4,068

90
2,120

326,308

566,858

483,245

Foreclosure
9,015

1,390,270

2,386,927

1,945,606

Mortgage loans
11,509

$
1,766,142

$
3,049,929

$
2,514,366

December 31, 2013
 
 
 
 
Current
238

$
31,649

$
60,051

$
52,506

30
26

2,087

4,492

3,763

60
23

3,376

5,683

4,738

90
1,555

245,024

419,836

355,451

Foreclosure
6,212

925,027

1,609,546

1,310,439

Mortgage Loans
8,054

$
1,207,163

$
2,099,608

$
1,726,897



The significant unobservable inputs used in the fair value measurement of Residential's mortgage loans are discount rates, forecasts of future home prices, alternate loan resolution probabilities, resolution timelines and the value of underlying properties. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics such as location and value of underlying collateral affect the loan resolution probabilities and timelines. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value. The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of Residential's mortgage loans as of March 31, 2014 and December 31, 2013:

Input
March 31, 2014
December 31, 2013
Discount rate
15.0%
15.0%
Annual change in home pricing index  
-0.3% to 7.6%
-0.3% to 7.6%
Loan resolution probabilities — modification
0% to 22.3%
0% to 22.3%
Loan resolution probabilities — rental
0% to 100.0%
0% to 100.0%
Loan resolution probabilities — liquidation
0% to 100.0%
0% to 100.0%
Loan resolution timelines (in years)
0.1 to 5.3
0.1 - 5.8
Value of underlying properties
$3,000 - $6,343,000
$3,000 - $3,550,000