XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt
The following table sets forth data with respect to our repurchase and loan agreements as of September 30, 2020 and December 31, 2019 ($ in thousands):
Maturity DateInterest RateAmount OutstandingMaximum Borrowing CapacityAmount of Available FundingBook Value of Collateral
September 30, 2020
CS Repurchase Agreement6/29/2021
1-month LIBOR + 3.50%
(1)$118,549 $200,000 $81,451 $125,834 
HOME II Loan Agreement11/9/2020(2)
1-month LIBOR + 2.10%
(3)83,270 83,270 — 96,207 
HOME III Loan Agreement11/9/2020(2)
1-month LIBOR + 2.10%
(3)89,149 89,149 — 106,619 
HOME IV Loan Agreement (A)12/9/2022
4.00%
114,201 114,201 — 139,095 
HOME IV Loan Agreement (B)12/9/2022
4.00%
114,590 114,590 — 139,983 
Term Loan Agreement4/6/2022
5.00%
99,782 99,782 — 108,820 
FYR SFR Loan Agreement9/1/2028
4.65%
508,700 508,700 — 566,466 
MS Loan Agreement12/7/2023
1-month LIBOR + 1.80%
(4)504,545 504,545 — 584,202 
Amherst Promissory Note5/4/2022
1-month LIBOR + 5.00%
— 20,000 20,000 — 
1,632,786 $1,734,237 $101,451 $1,867,226 
Less: unamortized loan discounts(2,684)
Less: deferred debt issuance costs(9,134)
$1,620,968 
December 31, 2019
CS Repurchase Agreement2/15/2020
1-month LIBOR + 2.30%
$109,002 $250,000 $140,998 $111,593 
Nomura Loan Agreement4/3/2020
1-month LIBOR + 2.30%
33,671 250,000 216,329 38,423 
HOME II Loan Agreement11/9/2020
1-month LIBOR + 2.10%
83,270 83,270 — 98,150 
HOME III Loan Agreement11/9/2020
1-month LIBOR + 2.10%
89,150 89,150 — 108,860 
HOME IV Loan Agreement (A)12/9/2022
4.00%
114,201 114,201 — 141,787 
HOME IV Loan Agreement (B)12/9/2022
4.00%
114,590 114,590 — 142,620 
Term Loan Agreement4/6/2022
5.00%
99,782 99,782 — 111,061 
FYR SFR Loan Agreement9/1/2028
4.65%
508,700 508,700 — 573,961 
MS Loan Agreement12/7/2023
1-month LIBOR + 1.80%
504,986 504,986 — 595,650 
1,657,352 $2,014,679 $357,327 $1,922,105 
Less: unamortized loan discounts(3,632)
Less: deferred debt issuance costs(9,490)
$1,644,230 
_____________
(1)Subject to a 1-month LIBOR floor of 0.50%.
(2)Represents the current maturity date. We have the option to extend the maturity date for up to three successive one-year extensions, the first of which we exercised on October 17, 2019. We intend to exercise our option to extend the maturity date until November 9, 2021.
(3)The interest rate is capped at 4.40% under an interest rate cap derivative. See Note 10.
(4)The interest rate is capped at 4.30% under an interest rate cap derivative. See Note 10.