XML 20 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities:    
Net loss $ (16,220) $ (43,525)
Adjustments to reconcile net loss to net cash used in operating activities:    
Net gain on real estate and mortgage loans (1,370) (12,619)
Depreciation and amortization 40,608 42,321
Impairment 889 2,596
Share-based compensation 2,423 2,930
Amortization of deferred financing costs 3,657 2,528
Casualty losses 632 577
Insurance recoveries (75) (538)
Change in fair value of interest rate cap derivatives in profit or loss 2,761 2,235
Changes in operating assets and liabilities:    
Accounts receivable 859 2,630
Deferred leasing costs (1,477) (1,418)
Prepaid expenses and other assets (2,913) (30)
Accounts payable and accrued liabilities 3,366 (6,557)
Payable to AAMC (1,128) 24
Net cash provided by (used in) operating activities 32,012 (8,846)
Investing activities:    
Investment in real estate (543) (7,374)
Investment in renovations (16,205) (13,707)
Payment of real estate tax advances 0 (29)
Proceeds from mortgage loan resolutions and dispositions 0 1,690
Receipt of mortgage loan payments 0 138
Proceeds from dispositions of real estate 21,456 144,432
Proceeds from casualty insurance 75 1,550
Net cash provided by investing activities 4,783 126,700
Financing activities:    
Proceeds from issuance of common stock, including stock option exercises 55,086 137
Payment of tax withholdings on share-based compensation plan awards (21) (76)
Shares withheld for taxes upon vesting of restricted stock (1,183) (438)
Dividends on common stock (8,557) (16,237)
Proceeds from repurchase and loan agreements 42,568 32,068
Repayments of repurchase and loan agreements (57,530) (131,983)
Payment of financing costs (3,642) (463)
Principal repayments of finance leases (513) (632)
Net cash provided by (used in) financing activities 26,208 (117,624)
Net change in cash, cash equivalents and restricted cash 63,003 230
Cash, cash equivalents and restricted cash as of beginning of the period 78,009 81,160
Cash, cash equivalents and restricted cash as of end of the period 141,012 81,390
Cash paid for:    
Interest 32,687 38,911
Non-cash transactions:    
Transfer of mortgage loans to real estate owned, net 0 3,740
Changes in accrued capital expenditures (202) (2,064)
Changes in receivables from mortgage loan resolutions and dispositions, payments and real estate tax advances to borrowers, net 0 (68)
Changes in receivables from real estate owned dispositions (3,205) (8,767)
Change in other comprehensive loss from cash flow hedges 1,050 (8,856)
Right-of-use lease assets recognized - operating leases 0 1,485
Right-of-use lease assets recognized - finance leases 333 1,103
Operating lease liabilities incurred 0 1,437
Finance lease liabilities incurred 333 1,109
Dividends declared but not paid $ 405 $ 8,376